Skip to content
Riskpilot
← Back to search
Sign in
Get full access
CRAYON CONSULTING AS
AS
Active
Org 977302390
Gullhaug Torg 5, 0484
Oslo
Computer consultancy and computer facilities management activities
·
NACE 6220
Est. 1997 · 29 years old
299 employees
www.inmeta.no
Monitor
Share
Norway
/
Companies
/
Computer consultancy and computer facilities management activities
/
CRAYON CONSULTING AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
124M
249M
373M
498M
274M
2020
333M
2021
364M
2022
414M
2023
433M
2024
EBITDA
NOK millions
56M
39M
23M
6M
-11M
22M
2020
45M
+105%
2021
34M
-24%
2022
-1M
-103%
2023
-9M
-800%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
274 218
333 376
363 968
413 535
433 438
Staff expenses
−197 608
−205 941
−236 646
−296 609
−327 778
EBITDA
22 181
45 233
33 588
−819
−9 425
Depreciation & amort.
−2 477
−2 343
−2 524
−3 288
−5 148
EBIT
19 704
42 890
31 064
−4 108
−14 573
Net financials
1 604
3 228
4 783
5 797
−4 437
Profit before tax
21 308
46 118
35 847
1 690
−19 010
Tax
4 089
10 080
7 695
2 558
−884
Net profit
17 219
36 038
28 152
−869
−18 127
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
159 810
227 357
215 386
214 523
207 505
Equity
85 030
86 866
91 350
91 627
78 648
Long-term debt
0
45 522
0
0
0
Short-term debt
74 780
94 969
124 037
122 896
128 857
Total debt
74 780
140 491
124 037
122 896
128 857
Financial ratios
5-year trend
EBITDA margin
-2.2%
This company
15.8%
Market median
-114% vs market
2020
2024
Equity ratio
37.9%
This company
38.2%
Market median
+1% vs market
2020
2024
Return on equity
-23.0%
This company
18.4%
Market median
-225% vs market
2020
2024
Net profit margin
-4.2%
This company
8.1%
Market median
-152% vs market
2020
2024
Asset turnover
2.09×
This company
1.12×
Market median
+87% vs market
2020
2024
Debt / equity
1.64×
This company
0.62×
Market median
-165% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on CRAYON CONSULTING AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
