| Revenue | NOK 229,2M | +14% |
| EBITDA | NOK 43,3M | +58% |
| Net profit | NOK 19,8M | +364% |
| Total assets | NOK 197,7M | +44% |
| Equity | NOK 36,6M | +25% |
| Employees | 138 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 170 655 | 170 080 | 190 012 | 200 628 | 229 234 |
| Staff expenses | −70 033 | −72 904 | −76 217 | −80 026 | −89 619 |
| EBITDA | 27 138 | 21 832 | 21 422 | 27 473 | 43 332 |
| Depreciation & amort. | −20 722 | −19 472 | −18 965 | −21 123 | −15 878 |
| EBIT | 6 415 | 2 360 | 2 457 | 6 351 | 27 454 |
| Net financials | −2 498 | −1 655 | −1 464 | −871 | −2 155 |
| Profit before tax | 3 917 | 704 | 993 | 5 480 | 25 300 |
| Tax | 869 | 162 | 242 | 1 216 | 5 514 |
| Net profit | 3 048 | 543 | 751 | 4 264 | 19 786 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 112 898 | 112 411 | 110 567 | 137 630 | 197 707 |
| Equity | 26 799 | 28 462 | 29 212 | 29 212 | 36 637 |
| Long-term debt | 39 157 | 28 828 | 22 717 | 34 821 | 107 602 |
| Short-term debt | 46 941 | 55 121 | 58 638 | 73 596 | 53 467 |
| Total debt | 86 099 | 83 949 | 81 355 | 108 417 | 161 069 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MN Chief Executive Officer | Chief Executive Officer | 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (4) | ||
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Natedal | Chief Executive Officer | 0 companies |
| Sven Erik Leion | Chairman | 0 companies |
| Terje Natedal | Board of Directors | 0 companies |
| Erik Jensen | Board of Directors | 0 companies |
| Else Frogner Natedal | Board of Directors | 0 companies |
| Stian Gåthaug | Board of Directors | 0 companies |