Riskpilot← Back to searchSign inGet full accessMEMO AS
ASActiveOrg 979654480Skogergaten 2, 3112 TønsbergRetail sale of sporting equipment · NACE 4763Est. 19989 employeesmemo.as
Revenue 2025
NOK 57,2M
-20% vs 2024
EBITDA margin
5.4%
-8% vs 2024
Equity ratio
49.4%
Financial strength
Net profit 2025
NOK 1,8M
+3% vs 2024
| Revenue | NOK 57,2M | -20% |
| EBITDA | NOK 3,1M | -8% |
| Net profit | NOK 1,8M | +3% |
| Total assets | NOK 51,6M | +2% |
| Equity | NOK 25,5M | +3% |
| Employees | 9 | — |
Legal name
MEMO AS
Org number
979654480
Legal form
Aksjeselskap
NACE code
4763 · Retail sale of sporting equipment
Founded
12. februar 1998
Share capital
NOK 264 700
Employees
9 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2025-12-31
Financial year
January – December
Signatory rights
Styrets leder alene.
Address
Skogergaten 2, 3112 Tønsberg
Website
memo.as
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 31 176 | 41 067 | 39 905 | 45 929 | 61 616 | 76 739 | 77 462 | 77 042 | 98 387 | 110 370 | 96 757 | 73 926 | 71 763 | 57 205 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −2 386 | −2 594 | −2 364 | −2 551 | −3 792 | −4 335 | −4 121 | −4 663 | −5 404 | −6 047 | −6 288 | −6 387 | −7 167 | −7 402 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 1 293 | 1 507 | 2 347 | 3 958 | 4 360 | 4 305 | 4 493 | 5 114 | 6 589 | 10 626 | 5 872 | 3 983 | 3 373 | 3 091 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −241 | −249 | −290 | −351 | −419 | −396 | −314 | −340 | −364 | −399 | −530 | −617 | −682 | −779 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 1 052 | 1 258 | 2 057 | 3 607 | 3 942 | 3 909 | 4 178 | 4 774 | 6 225 | 10 227 | 5 342 | 3 366 | 2 691 | 2 312 |
| Net financials | 0 | 0 | 0 | 0 | 0 | −131 | −130 | −103 | 174 | −52 | −46 | −35 | −140 | −217 | −128 | −542 | −679 | −433 | −13 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 921 | 1 128 | 1 953 | 3 781 | 3 889 | 3 863 | 4 143 | 4 633 | 6 008 | 10 099 | 4 800 | 2 686 | 2 258 | 2 299 |
| Tax | −0 | −0 | −0 | −0 | −0 | 275 | 326 | 544 | 996 | 983 | 929 | 962 | 1 035 | 1 329 | 2 225 | 1 077 | 611 | 528 | 515 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 645 | 802 | 1 410 | 2 785 | 2 907 | 2 934 | 3 181 | 3 598 | 4 678 | 7 873 | 3 723 | 2 075 | 1 730 | 1 784 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | 14 412 | 14 554 | 12 360 | 21 604 | 29 827 | 28 827 | 31 620 | 41 407 | 45 004 | 52 114 | 62 263 | 52 615 | 50 506 | 51 605 |
| Equity | — | — | — | — | — | 4 647 | 5 249 | 6 259 | 8 545 | 10 851 | 11 951 | 13 132 | 14 730 | 17 008 | 21 882 | 23 605 | 24 680 | 24 710 | 25 494 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 098 | 972 | 1 358 | 9 992 | 5 819 | 5 215 | 13 069 | 12 362 | 4 299 | 4 375 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 5 913 | 5 569 | 3 376 | 10 106 | 15 878 | 15 904 | 17 130 | 16 684 | 22 177 | 25 017 | 25 589 | 15 573 | 21 497 | 21 735 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 9 765 | 9 304 | 6 101 | 13 060 | 18 976 | 16 876 | 18 488 | 26 677 | 27 996 | 30 232 | 38 659 | 27 935 | 25 796 | 26 111 |
EBITDA margin
5.4%
This company
15.8%
Market median
-66% vs market
20072025
Equity ratio
49.4%
This company
38.2%
Market median
+29% vs market
20072025
Return on equity
7.0%
This company
18.4%
Market median
-62% vs market
20072025
Net profit margin
3.1%
This company
8.1%
Market median
-62% vs market
20072025
Asset turnover
1.11×
This company
1.12×
Market median
+1% vs market
20072025
Debt / equity
1.02×
This company
0.62×
Market median
-65% vs market
20072025
- Annual report 2025Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
- Annual report 2008Filed via Brønnøysundsregistrene · Period 2008-01-01 – 2008-12-31
- Annual report 2007Filed via Brønnøysundsregistrene · Period 2007-01-01 – 2007-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GC Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jwg Holding As | Company | 50.0% | 50.0% | 2024 |
G Fuller Holding As | Company | 50.0% | 50.0% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
G Fuller Holding As
MEMO AS Board members of MEMO AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Gøran Christopher Hamilton Fuller | Deputy Member | 0 companies |
| Thor Stavnar | Board of Directors | 0 companies |
| Jon-Willy Klausen | Chairman | 0 companies |