Skip to content
Riskpilot
← Back to search
Sign in
Get full access
Memo AS
AS
Active
Org 979654480
Skogergaten 2, 3112
Tønsberg
Retail sale of sporting equipment
·
NACE 4763
Est. 1998 · 28 years old
11 employees
memo.as
Monitor
Share
Norway
/
Companies
/
Retail sale of sporting equipment
/
Memo AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
138M
103M
69M
34M
0M
110M
2021
97M
-12%
2022
74M
-24%
2023
72M
-3%
2024
57M
-21%
2025
EBITDA
NOK millions
14M
10M
7M
3M
0M
11M
2021
6M
-45%
2022
4M
-33%
2023
3M
-25%
2024
3M
0%
2025
Income statement
NOK thousands
Item
2021
2022
2023
2024
2025
Revenue
110 370
96 757
73 926
71 763
57 205
Staff expenses
−6 047
−6 288
−6 387
−7 167
−7 402
EBITDA
10 626
5 872
3 983
3 373
3 091
Depreciation & amort.
−399
−530
−617
−682
−779
EBIT
10 227
5 342
3 366
2 691
2 312
Net financials
−128
−542
−679
−433
−13
Profit before tax
10 099
4 800
2 686
2 258
2 299
Tax
2 225
1 077
611
528
515
Net profit
7 873
3 723
2 075
1 730
1 784
Balance sheet
NOK thousands
Item
2021
2022
2023
2024
2025
Total assets
52 114
62 263
52 615
50 506
51 605
Equity
21 882
23 605
24 680
24 710
25 494
Long-term debt
5 215
13 069
12 362
4 299
4 375
Short-term debt
25 017
25 589
15 573
21 497
21 735
Total debt
30 232
38 659
27 935
25 796
26 111
Financial ratios
5-year trend
EBITDA margin
5.4%
This company
15.8%
Market median
66% below market
2021
2025
Equity ratio
49.4%
This company
38.2%
Market median
29% above market
2021
2025
Return on equity
7.0%
This company
18.4%
Market median
62% below market
2021
2025
Net profit margin
3.1%
This company
8.1%
Market median
62% below market
2021
2025
Asset turnover
1.11×
This company
1.12×
Market median
1% below market
2021
2025
Debt / equity
1.02×
This company
0.62×
Market median
65% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on Memo AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
