| Revenue | NOK 110,1M | +15% |
| EBITDA | NOK 34,3M | +19% |
| Net profit | NOK 5,3M | -20% |
| Total assets | NOK 269,1M | +35% |
| Equity | NOK 46,9M | +44% |
| Employees | 43 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 46 893 | 59 775 | 86 232 | 95 909 | 110 079 |
| Staff expenses | −6 712 | −7 403 | −10 047 | −11 876 | −14 086 |
| EBITDA | 13 502 | 13 308 | 27 443 | 28 876 | 34 341 |
| Depreciation & amort. | −11 214 | −9 461 | −14 195 | −13 267 | −18 183 |
| EBIT | 2 288 | 3 847 | 13 247 | 15 610 | 16 158 |
| Net financials | −2 268 | −1 652 | −2 614 | −7 044 | −9 338 |
| Profit before tax | 20 | 2 195 | 10 633 | 8 566 | 6 820 |
| Tax | 4 | 483 | 2 339 | 1 884 | 1 500 |
| Net profit | 16 | 1 712 | 8 294 | 6 681 | 5 320 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 123 685 | 134 813 | 155 294 | 198 886 | 269 125 |
| Equity | 30 300 | 8 061 | 21 644 | 32 593 | 46 914 |
| Long-term debt | 75 331 | 79 963 | 119 085 | 159 887 | 211 630 |
| Short-term debt | 18 055 | 46 789 | 14 565 | 6 405 | 10 581 |
| Total debt | 93 385 | 126 752 | 133 650 | 166 292 | 222 211 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SH Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
TB Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2022 | |
| Board of Directors | 2026 | |
| Chairman | 2026 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2017 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Balthazar Svensson | Chief Executive Officer | 0 companies |
| Stian Heimdal | Chief Executive Officer | 0 companies |
| Geir Lidi Pedersen | Chairman | 0 companies |
| Ingvild Torp Pedersen | Board of Directors | 0 companies |
| Andreas Bragdø Eidsaa | Chairman | 0 companies |
| Trond Svensson | Board of Directors | 0 companies |
| Harald Lauritzsen | Board of Directors | 0 companies |