| Revenue | NOK 257,5M | -28% |
| EBITDA | NOK 9,7M | +93% |
| Net profit | NOK 7,5M | +287% |
| Total assets | NOK 142,5M | -19% |
| Equity | NOK 44,8M | +21% |
| Employees | 111 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 370 866 | 326 117 | 368 346 | 358 141 | 257 497 |
| Staff expenses | −74 863 | −73 808 | −82 751 | −94 675 | −89 558 |
| EBITDA | 1 205 | 6 256 | −11 252 | 5 015 | 9 659 |
| Depreciation & amort. | −891 | −882 | −882 | −240 | −0 |
| EBIT | 314 | 5 374 | −12 134 | 4 775 | 9 659 |
| Net financials | −844 | −991 | −2 005 | −2 277 | 19 |
| Profit before tax | −529 | 4 382 | −14 139 | 2 498 | 9 678 |
| Tax | −115 | 965 | −3 111 | 550 | 2 129 |
| Net profit | −415 | 3 418 | −11 028 | 1 949 | 7 549 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 123 579 | 116 588 | 148 016 | 175 291 | 142 495 |
| Equity | 29 578 | 32 964 | 27 123 | 37 080 | 44 827 |
| Long-term debt | 2 075 | 2 172 | 9 129 | 13 191 | 18 084 |
| Short-term debt | 91 926 | 81 452 | 111 763 | 125 020 | 79 584 |
| Total debt | 94 001 | 83 625 | 120 892 | 138 210 | 97 668 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2015 | |
| Chairman | 2015 | |
| Former (1) | ||
| Board of Directors | 2015 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bertil Steinsland | Board of Directors | 0 companies |
| Erik Flage | Board of Directors | 0 companies |
| Ole Petter Flage | Chairman | 0 companies |