Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Flage Maskin AS
AS
Active
Org 983389627
Øvre Langhaugen 38, 5709
Voss
Site preparation
·
NACE 4312
Est. 2001 · 25 years old
122 employees
Monitor
Share
Norway
/
Companies
/
Site preparation
/
Flage Maskin AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
462M
347M
231M
116M
0M
2020: 371M
371M
2020
2021: 326M (-12% vs 2020)
326M
-12%
2021
2022: 368M (+13% vs 2021)
368M
+13%
2022
2023: 358M (-3% vs 2022)
358M
-3%
2023
2024: 257M (-28% vs 2023)
257M
-28%
2024
EBITDA
NOK millions
17M
8M
0M
-9M
-18M
2020: 1M
1M
2020
2021: 6M (+500% vs 2020)
6M
+500%
2021
2022: -11M (-283% vs 2021)
-11M
-283%
2022
2023: 5M (+145% vs 2022)
5M
+145%
2023
2024: 10M (+100% vs 2023)
10M
+100%
2024
Income statement
NOK thousands
Item
2024
2023
2022
2021
2020
Revenue
257 497
358 141
368 346
326 117
370 866
Staff expenses
−89 558
−94 675
−82 751
−73 808
−74 863
EBITDA
9 659
5 015
−11 252
6 256
1 205
Depreciation & amort.
−0
−240
−882
−882
−891
EBIT
9 659
4 775
−12 134
5 374
314
Net financials
19
−2 277
−2 005
−991
−844
Profit before tax
9 678
2 498
−14 139
4 382
−529
Tax
2 129
550
−3 111
965
−115
Net profit
7 549
1 949
−11 028
3 418
−415
Balance sheet
NOK thousands
Item
2024
2023
2022
2021
2020
Total assets
142 495
175 291
148 016
116 588
123 579
Equity
44 827
37 080
27 123
32 964
29 578
Long-term debt
18 084
13 191
9 129
2 172
2 075
Short-term debt
79 584
125 020
111 763
81 452
91 926
Total debt
97 668
138 210
120 892
83 625
94 001
Financial ratios
5-year trend
EBITDA margin
3,8 %
This company
15,8 %
Market median
This company
Market median
76% below market
2020
2024
Equity ratio
31,5 %
This company
38,2 %
Market median
This company
Market median
18% below market
2020
2024
Return on equity
16,8 %
This company
18,4 %
Market median
This company
Market median
9% below market
2020
2024
Net profit margin
2,9 %
This company
8,1 %
Market median
This company
Market median
64% below market
2020
2024
Asset turnover
1,81×
This company
1,12×
Market median
This company
Market median
62% above market
2020
2024
Debt / equity
2,18×
This company
0,62×
Market median
This company
Market median
252% above market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on Flage Maskin AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
