| Revenue | NOK 341,5M | +6% |
| EBITDA | NOK 33,9M | +2% |
| Net profit | NOK 14,2M | +19% |
| Total assets | NOK 325,9M | +3% |
| Equity | NOK 178,5M | +6% |
| Employees | 62 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 191 183 | 181 060 | 204 243 | 197 975 | 230 104 | 244 749 | 277 216 | 260 269 | 268 553 | 322 438 | 341 503 |
| Staff expenses | −29 055 | −30 936 | −34 896 | −36 910 | −39 384 | −38 848 | −42 834 | −42 536 | −44 020 | −48 872 | −52 643 |
| EBITDA | 26 034 | 32 215 | 39 843 | 34 149 | 38 619 | 35 841 | 34 430 | 26 159 | 18 905 | 33 071 | 33 878 |
| Depreciation & amort. | −6 091 | −7 326 | −7 950 | −7 690 | −7 766 | −7 923 | −10 494 | −13 554 | −13 875 | −14 247 | −14 350 |
| EBIT | 19 942 | 24 888 | 31 893 | 26 459 | 30 853 | 27 918 | 23 936 | 12 606 | 5 030 | 18 825 | 19 528 |
| Net financials | −56 | −1 272 | −409 | −1 057 | −628 | −219 | −1 689 | −1 061 | −2 522 | −3 455 | −1 144 |
| Profit before tax | 19 887 | 23 616 | 31 484 | 25 402 | 30 224 | 27 699 | 22 247 | 11 545 | 2 508 | 15 370 | 18 384 |
| Tax | 5 409 | 6 537 | 7 892 | 6 208 | 7 002 | 6 277 | 5 044 | 2 507 | 683 | 3 461 | 4 219 |
| Net profit | 14 477 | 17 079 | 23 592 | 19 195 | 23 222 | 21 422 | 17 202 | 9 038 | 1 825 | 11 909 | 14 165 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 224 855 | 189 464 | 213 420 | 230 870 | 240 791 | 291 769 | 335 683 | 318 515 | 310 168 | 315 454 | 325 947 |
| Equity | 119 711 | 82 321 | 98 836 | 115 133 | 128 485 | 143 480 | 155 521 | 161 848 | 163 673 | 168 580 | 178 495 |
| Long-term debt | 31 084 | 26 489 | 26 278 | 19 924 | 14 035 | 25 056 | 60 296 | 54 869 | 48 878 | 45 282 | 38 615 |
| Short-term debt | 73 949 | 80 543 | 88 205 | 95 712 | 98 181 | 123 141 | 119 786 | 101 718 | 97 536 | 101 522 | 108 767 |
| Total debt | 105 032 | 107 032 | 114 483 | 115 636 | 112 216 | 148 198 | 180 082 | 156 586 | 146 414 | 146 805 | 147 382 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Deputy Member | Deputy Member | 2024 | — | — |
KH Deputy Member | Deputy Member | 2024 | — | — |
KR Deputy Member | Deputy Member | 2022 | — | — |
MG Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
FH Deputy Member | Deputy Member | 2024 | — | — |
GN Deputy Member | Deputy Member | 2024 | — | — |
OJ Deputy Member | Deputy Member | 2022 | — | — |
ES Deputy Member | Deputy Member | 2022 | — | — |
TE Deputy Member | Deputy Member | 2022 | — | — |
LE Deputy Member | Deputy Member | 2022 | — | — |
MK Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Grans Invest As | Company | 50.0% | 50.0% | 2024 |
Rema Industrier As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anita Kaupang Helmers | Deputy Member | 0 companies |
| Kjetil Heldal | Deputy Member | 0 companies |
| Ken Rune Fossen | Deputy Member | 0 companies |
| Morten Gran | Chief Executive Officer | 0 companies |
| Fisnik Hysenaj | Deputy Member | 0 companies |
| Geir Nilsen | Deputy Member | 0 companies |
| Oskar Johan Slyngstadli Mathisen | Deputy Member | 0 companies |
| Emir Sokoli | Deputy Member | 0 companies |
| Tom Egil Larsen | Deputy Member | 0 companies |
| Lars Erik Patrik Nilsson | Deputy Member | 0 companies |
| Mats Kristofer Stenersen Kallum | Deputy Member | 0 companies |
| Guttorm Gran | Board of Directors | 0 companies |
| Line Margrethe Aarnes | Board of Directors | 0 companies |
| Tom Kristiansen | Board of Directors | 0 companies |
| Ellen Kristine Gran | Chairman | 0 companies |
| Tore Høylie | Chairman | 0 companies |
| Frida Letnes | Board of Directors | 0 companies |
| Glenn Strand Gulliksen | Board of Directors | 0 companies |
| Håkon Gran | Board of Directors | 0 companies |
| Amund Fjørtoft | Board of Directors | 0 companies |
| Frode Helge Mikkelsen | Chairman | 0 companies |
| Jacek Boleslaw Ban | Board of Directors | 0 companies |
| Kristina Finne | Board of Directors | 0 companies |
| Arild Brunstad Blindheim | Board of Directors | 0 companies |
| Kjell Åge Stokbakken | Board of Directors | 0 companies |
| Jahn Robert Andersen | Board of Directors | 0 companies |