Skip to content
Riskpilot
← Back to search
Sign in
Get full access
GRANS BRYGGERI AS
AS
Active
Org 983575048
Hegnasletta 4, 3217
Sandefjord
Manufacture of beer
·
NACE 1105
Est. 2001 · 24 years old
65 employees
Monitor
Share
Norway
/
Companies
/
Manufacture of beer
/
GRANS BRYGGERI AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
101M
202M
303M
404M
260M
2021
269M
2022
322M
2023
342M
2024
351M
2025
EBITDA
NOK millions
44M
33M
22M
11M
0M
26M
2021
19M
-27%
2022
33M
+74%
2023
34M
+3%
2024
35M
+3%
2025
Income statement
NOK thousands
Item
2021
2022
2023
2024
2025
Revenue
260 269
268 553
322 438
341 503
350 690
Staff expenses
−42 536
−44 020
−48 872
−52 643
−57 394
EBITDA
26 159
18 905
33 071
33 878
34 976
Depreciation & amort.
−13 554
−13 875
−14 247
−14 350
−15 001
EBIT
12 606
5 030
18 825
19 528
19 974
Net financials
−1 061
−2 522
−3 455
−1 144
−450
Profit before tax
11 545
2 508
15 370
18 384
19 524
Tax
2 507
683
3 461
4 219
4 421
Net profit
9 038
1 825
11 909
14 165
15 104
Balance sheet
NOK thousands
Item
2021
2022
2023
2024
2025
Total assets
318 515
310 168
315 454
325 947
326 570
Equity
161 848
163 673
168 580
178 495
189 067
Long-term debt
54 869
48 878
45 282
38 615
32 358
Short-term debt
101 718
97 536
101 522
108 767
105 145
Total debt
156 586
146 414
146 805
147 382
137 503
Financial ratios
5-year trend
EBITDA margin
10.0%
This company
15.8%
Market median
-37% vs market
2021
2025
Equity ratio
57.9%
This company
38.2%
Market median
+52% vs market
2021
2025
Return on equity
8.0%
This company
18.4%
Market median
-57% vs market
2021
2025
Net profit margin
4.3%
This company
8.1%
Market median
-47% vs market
2021
2025
Asset turnover
1.07×
This company
1.12×
Market median
+4% vs market
2021
2025
Debt / equity
0.73×
This company
0.62×
Market median
+18% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on GRANS BRYGGERI AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
