| Revenue | NOK 148,6M | +2% |
| EBITDA | NOK 58,1M | +15% |
| Net profit | NOK 11,8M | -8% |
| Total assets | NOK 432,3M | +1% |
| Equity | NOK 156,3M | +8% |
| Employees | 58 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22 253 | 24 070 | 18 831 | 20 306 | 23 015 | 22 045 | 22 639 | 16 565 | 24 095 | 33 499 | 115 625 | 111 293 | 110 352 | 134 401 | 143 298 | 145 705 | 148 632 |
| Staff expenses | −6 941 | −8 013 | −6 390 | −6 281 | −6 673 | −7 324 | −7 951 | −7 825 | −7 474 | −7 413 | −25 728 | −29 460 | −33 316 | −35 091 | −31 204 | −33 807 | −38 281 |
| EBITDA | 3 107 | 7 414 | 3 087 | 4 900 | 5 170 | 5 614 | 2 700 | −180 | 4 450 | 7 596 | 30 112 | 27 697 | 29 467 | 39 119 | 45 742 | 50 292 | 58 086 |
| Depreciation & amort. | −1 499 | −1 306 | −1 620 | −1 795 | −1 154 | −944 | −695 | −754 | −792 | −1 308 | −9 019 | −12 629 | −15 314 | −19 922 | −21 374 | −24 770 | −27 214 |
| EBIT | 1 608 | 6 108 | 1 467 | 3 105 | 4 015 | 4 670 | 2 005 | −934 | 3 658 | 6 288 | 21 093 | 15 068 | 14 153 | 19 196 | 24 368 | 25 522 | 30 872 |
| Net financials | −328 | −24 | −719 | −1 532 | 140 | 12 | 3 | 9 | −12 | 63 | −7 201 | −9 845 | −7 131 | −6 520 | −11 085 | −12 805 | −19 098 |
| Profit before tax | 1 281 | 6 084 | 748 | 1 573 | 4 155 | 4 682 | 2 008 | −925 | 3 646 | 6 351 | 13 892 | 5 223 | 7 022 | 12 676 | 13 283 | 12 717 | 11 773 |
| Tax | −0 | −0 | −0 | −0 | 39 | 4 | 2 | −0 | −1 | 19 | −6 | 15 | 8 | 11 | 11 | −0 | 11 |
| Net profit | 1 281 | 6 084 | 748 | 1 573 | 4 116 | 4 677 | 2 007 | −925 | 3 647 | 6 332 | 13 898 | 5 208 | 7 014 | 12 666 | 13 272 | 12 717 | 11 762 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 173 | 17 656 | 14 700 | 12 527 | 17 853 | 14 943 | 10 144 | 7 716 | 12 141 | 116 582 | 396 546 | 342 011 | 326 066 | 422 581 | 471 467 | 429 362 | 432 258 |
| Equity | 4 770 | 7 836 | 7 796 | 6 869 | 3 501 | 6 193 | 6 439 | 5 438 | 8 919 | 14 566 | 93 990 | 98 881 | 105 895 | 118 560 | 131 832 | 144 550 | 156 312 |
| Long-term debt | 4 884 | 4 399 | 2 505 | 104 | 83 | 64 | 51 | 38 | 29 | 22 | 110 368 | 231 843 | 208 247 | 293 239 | 325 317 | 272 896 | 262 505 |
| Short-term debt | 3 519 | 5 421 | 3 953 | 5 424 | 14 269 | 8 686 | 3 654 | 2 240 | 3 193 | 101 994 | 191 384 | 11 287 | 11 925 | 10 782 | 14 318 | 11 917 | 13 441 |
| Total debt | 8 403 | 9 820 | 6 458 | 5 528 | 14 352 | 8 750 | 3 705 | 2 278 | 3 222 | 102 016 | 301 752 | 243 130 | 220 171 | 304 021 | 339 635 | 284 812 | 275 946 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frøy As | Company | 98.2% | 98.2% | 2024 |
Frøy Shipping As | Company | 1.8% | 1.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Johannes Johannessen | Chief Executive Officer | 0 companies |
| Kjersti Holmvik | Board of Directors | 0 companies |
| Gottfred Langseth | Chairman | 0 companies |
| Andreas Moe | Chairman | 0 companies |
| Anders Gåsø | Chairman | 0 companies |
| Arnt Ragnvald Solem | Board of Directors | 0 companies |
| Tove Anita Torstad | Board of Directors | 0 companies |
| Arne Jonny Rødsjø | Board of Directors | 0 companies |
| Dagfinn Eliassen | Chairman | 0 companies |
| Harry Asmund Bøe | Board of Directors | 0 companies |