Skip to content
Riskpilot
← Back to search
Sign in
Get full access
FRØY SHIPPING AS
AS
Active
Org 984062613
Nordfrøyveien 213, 7260
Sistranda
Sea and coastal freight water transport
·
NACE 5020
Est. 2002 · 24 years old
55 employees
Monitor
Share
Norway
/
Companies
/
Sea and coastal freight water transport
/
FRØY SHIPPING AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
43M
86M
129M
171M
110M
2020
134M
2021
143M
2022
146M
2023
149M
2024
EBITDA
NOK millions
73M
54M
36M
18M
0M
29M
2020
39M
+34%
2021
46M
+18%
2022
50M
+9%
2023
58M
+16%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
110 352
134 401
143 298
145 705
148 632
Staff expenses
−33 316
−35 091
−31 204
−33 807
−38 281
EBITDA
29 467
39 119
45 742
50 292
58 086
Depreciation & amort.
−15 314
−19 922
−21 374
−24 770
−27 214
EBIT
14 153
19 196
24 368
25 522
30 872
Net financials
−7 131
−6 520
−11 085
−12 805
−19 098
Profit before tax
7 022
12 676
13 283
12 717
11 773
Tax
8
11
11
−0
11
Net profit
7 014
12 666
13 272
12 717
11 762
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
326 066
422 581
471 467
429 362
432 258
Equity
105 895
118 560
131 832
144 550
156 312
Long-term debt
208 247
293 239
325 317
272 896
262 505
Short-term debt
11 925
10 782
14 318
11 917
13 441
Total debt
220 171
304 021
339 635
284 812
275 946
Financial ratios
5-year trend
EBITDA margin
39.1%
This company
15.8%
Market median
+147% vs market
2020
2024
Equity ratio
36.2%
This company
38.2%
Market median
+5% vs market
2020
2024
Return on equity
7.5%
This company
18.4%
Market median
-59% vs market
2020
2024
Net profit margin
7.9%
This company
8.1%
Market median
-2% vs market
2020
2024
Asset turnover
0.34×
This company
1.12×
Market median
-70% vs market
2020
2024
Debt / equity
1.77×
This company
0.62×
Market median
-185% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on FRØY SHIPPING AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
