| Revenue | NOK 44,3M | +30% |
| EBITDA | NOK 5,3M | +866% |
| Net profit | NOK 3,1M | +1024% |
| Total assets | NOK 41M | +42% |
| Equity | NOK 18M | +22% |
| Employees | 40 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 40 304 | 38 448 | 32 643 | 34 109 | 44 337 |
| Staff expenses | −30 525 | −30 673 | −27 301 | −28 478 | −32 991 |
| EBITDA | 3 004 | 1 563 | 645 | 552 | 5 334 |
| Depreciation & amort. | −914 | −994 | −998 | −974 | −1 483 |
| EBIT | 2 089 | 570 | −353 | −421 | 3 851 |
| Net financials | −160 | 309 | 23 | −5 | 86 |
| Profit before tax | 1 929 | 879 | −330 | −426 | 3 937 |
| Tax | 494 | 204 | −73 | −94 | 866 |
| Net profit | 1 435 | 675 | −257 | −332 | 3 071 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 41 632 | 33 062 | 29 990 | 28 786 | 40 953 |
| Equity | 16 080 | 15 549 | 14 662 | 14 838 | 18 032 |
| Long-term debt | 16 078 | 7 595 | 6 595 | 5 595 | 4 595 |
| Short-term debt | 8 424 | 8 343 | 6 852 | 8 161 | 18 326 |
| Total debt | 24 501 | 15 938 | 13 446 | 13 755 | 22 921 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
KF Deputy Member | Deputy Member | 2021 |
HF Chief Executive Officer | Chief Executive Officer | 2020 |
SG Deputy Member | Deputy Member | 2021 |
MH Deputy Member | Deputy Member | 2021 |
RJ Deputy Member | Deputy Member | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsti Fykerud Falck | Deputy Member | 0 companies |
| Heidi Faukald | Chief Executive Officer | 0 companies |
| Sissel Groland Bjørgaas | Deputy Member | 0 companies |
| Martin Horrigmo | Deputy Member | 0 companies |
| Rodney Jamal Ishak | Deputy Member | 0 companies |
| Magnar Bakke | Board of Directors | 0 companies |
| Øyvind Eriksen | Board of Directors | 0 companies |
| Tommy Hegna Rogn | Board of Directors | 0 companies |
| Nils Eirik Stamland | Chairman | 0 companies |