Skip to content
Riskpilot
← Back to search
Sign in
Get full access
INEOS RAFNES AS
AS
Active
Org 984534396
Herreveien 801, 3962
Stathelle
Annen undervisning ikke nevnt annet sted
·
NACE 85599
Est. 2002 · 24 years old
40 employees
www.norward.no
Monitor
Share
Norway
/
Companies
/
Annen undervisning ikke nevnt annet sted
/
INEOS RAFNES AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
13M
25M
38M
51M
40M
2018
38M
2019
33M
2020
34M
2021
44M
2022
EBITDA
NOK millions
6M
5M
3M
2M
0M
3M
2018
2M
-33%
2019
1M
-50%
2020
1M
0%
2021
5M
+400%
2022
Income statement
NOK thousands
Item
2018
2019
2020
2021
2022
Revenue
40 304
38 448
32 643
34 109
44 337
Staff expenses
−30 525
−30 673
−27 301
−28 478
−32 991
EBITDA
3 004
1 563
645
552
5 334
Depreciation & amort.
−914
−994
−998
−974
−1 483
EBIT
2 089
570
−353
−421
3 851
Net financials
−160
309
23
−5
86
Profit before tax
1 929
879
−330
−426
3 937
Tax
494
204
−73
−94
866
Net profit
1 435
675
−257
−332
3 071
Balance sheet
NOK thousands
Item
2018
2019
2020
2021
2022
Total assets
41 632
33 062
29 990
28 786
40 953
Equity
16 080
15 549
14 662
14 838
18 032
Long-term debt
16 078
7 595
6 595
5 595
4 595
Short-term debt
8 424
8 343
6 852
8 161
18 326
Total debt
24 501
15 938
13 446
13 755
22 921
Financial ratios
5-year trend
EBITDA margin
12.0%
This company
15.8%
Market median
-24% vs market
2018
2022
Equity ratio
44.0%
This company
38.2%
Market median
+15% vs market
2018
2022
Return on equity
17.0%
This company
18.4%
Market median
+8% vs market
2018
2022
Net profit margin
6.9%
This company
8.1%
Market median
-15% vs market
2018
2022
Asset turnover
1.08×
This company
1.12×
Market median
+4% vs market
2018
2022
Debt / equity
1.27×
This company
0.62×
Market median
-105% vs market
2018
2022
Annual reports & filings
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
View
PDF
More on INEOS RAFNES AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network