| Revenue | NOK 300K | — |
| EBITDA | NOK -38K | +23% |
| Net profit | NOK -125K | -2% |
| Total assets | NOK 1,8M | -10% |
| Equity | NOK 743K | -14% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 1 194 | 765 | 0 | 300 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −17 | 561 | 340 | −50 | −38 |
| Depreciation & amort. | −31 | −34 | −0 | −0 | −0 |
| EBIT | −48 | 527 | 340 | −50 | −38 |
| Net financials | −50 | −76 | −18 | −77 | −87 |
| Profit before tax | −98 | 451 | 322 | −127 | −125 |
| Tax | −22 | 99 | 71 | −4 | −0 |
| Net profit | −76 | 352 | 251 | −122 | −125 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 756 | 2 326 | 1 945 | 2 038 | 1 834 |
| Equity | 387 | 739 | 990 | 868 | 743 |
| Long-term debt | 775 | 775 | 779 | 775 | 775 |
| Short-term debt | 594 | 813 | 176 | 396 | 317 |
| Total debt | 1 369 | 1 588 | 955 | 1 171 | 1 092 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
MS Contact Person | Contact Person | 2012 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2017 | |
| Deputy Chairman | 2017 | |
| Chairman | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 67.84% | 67.84% | 2023 | |
| Company | 19.49% | 19.49% | 2023 | |
| Individual | 9.75% | 9.75% | 2022 | |
| Individual | 4.87% | 4.87% | 2023 | |
| Company | 3.9% | 3.9% | 2023 | |
| Company | 3.9% | 3.9% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Monika Skovgaard Djupevåg | Contact Person | 0 companies |
| Kristin Møgster | Board of Directors | 0 companies |
| Astrid Møgster | Deputy Chairman | 0 companies |
| Frode Møgster | Chairman | 0 companies |