| Revenue | NOK 465K | -7% |
| EBITDA | NOK -56K | +89% |
| Net profit | NOK -56K | +91% |
| Total assets | NOK -42K | +46% |
| Equity | NOK -943K | -6% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 359 | 1 461 | 727 | 499 | 465 |
| Staff expenses | −13 | −18 | −13 | −0 | −5 |
| EBITDA | 165 | 23 | −40 | −513 | −56 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 165 | 23 | −40 | −513 | −56 |
| Net financials | 0 | −0 | −0 | 0 | 0 |
| Profit before tax | 165 | 23 | −41 | −513 | −56 |
| Tax | −0 | −0 | −126 | 126 | −0 |
| Net profit | 165 | 23 | 85 | −638 | −56 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 455 | 167 | 266 | −78 | −42 |
| Equity | −331 | −334 | −248 | −887 | −943 |
| Long-term debt | 323 | 163 | 195 | 241 | 269 |
| Short-term debt | 463 | 338 | 320 | 568 | 632 |
| Total debt | 786 | 500 | 515 | 808 | 901 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LO Deputy Member | Deputy Member | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2015 | |
| Board of Directors | 2015 | |
| Chairman | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 29.66% | 29.66% | 2023 | |
| Individual | 8.47% | 8.47% | 2023 | |
| Company | 6.78% | 6.78% | 2023 | |
| Individual | 5.08% | 5.08% | 2023 | |
| Individual | 4.24% | 4.24% | 2023 | |
| Company | 4.24% | 4.24% | 2023 | |
| Company | 4.24% | 4.24% | 2023 | |
| Company | 4.24% | 4.24% | 2023 | |
| Company | 4.24% | 4.24% | 2023 | |
| Company | 4.24% | 4.24% | 2023 | |
| Individual | 4.24% | 4.24% | 2023 | |
| Individual | 4.24% | 4.24% | 2023 | |
| Company | 4.24% | 4.24% | 2023 | |
| Individual | 4.24% | 4.24% | 2023 | |
| Individual | 4.24% | 4.24% | 2023 | |
| Company | 1.69% | 1.69% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lillian Olsen | Deputy Member | 0 companies |
| Erlend Lappegard | Board of Directors | 0 companies |
| Geir Terje Ruud | Board of Directors | 0 companies |
| Magne Otterdal | Chairman | 0 companies |