Riskpilot← Back to searchSign inGet full accessSI PROSJEKT AS
ASActiveOrg 985253145Ånestadvegen 12, 4360 VarhaugDevelopment of building projects · NACE 6812Est. 20031 employees
Revenue 2024
NOK 126,7M
+114% vs 2023
EBITDA margin
19.4%
+149% vs 2023
Equity ratio
43.2%
Financial strength
Net profit 2024
NOK 13,5M
+180% vs 2023
| Revenue | NOK 126,7M | +114% |
| EBITDA | NOK 24,6M | +149% |
| Net profit | NOK 13,5M | +180% |
| Total assets | NOK 148,3M | +27% |
| Equity | NOK 64M | +0% |
| Employees | 1 | — |
Legal name
SI PROSJEKT AS
Org number
985253145
Legal form
Aksjeselskap
NACE code
6812 · Development of building projects
Founded
14. januar 2003
Share capital
NOK 1 000 000
Employees
1 (FTE)
VAT registered
No
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
To styremedlemmer i fellesskap.
Company purpose
Utbygging og handel, kjøp og salg av eiendommer, samt det som naturlig står i forbindelse med dette. Selskapet skal også kunne drive med kjøp og salg av aksjer.
Address
Ånestadvegen 12, 4360 Varhaug
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 28 845 | 28 580 | 58 054 | 56 171 | 57 266 | 51 915 | 80 485 | 60 985 | 23 718 | 47 377 | 23 939 | 43 475 | 40 397 | 58 249 | 52 387 | 59 156 | 126 748 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −983 | −814 | −753 |
| EBITDA | 0 | 5 851 | 11 701 | 13 575 | 16 055 | 21 744 | 17 101 | 24 956 | 11 216 | 3 588 | 5 587 | 1 931 | 2 919 | 1 441 | 4 188 | 6 579 | 9 861 | 24 581 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 5 851 | 11 701 | 13 575 | 16 055 | 21 744 | 17 101 | 24 956 | 11 216 | 3 588 | 5 587 | 1 931 | 2 919 | 1 441 | 4 188 | 6 579 | 9 861 | 24 581 |
| Net financials | 0 | 514 | 45 | 2 106 | 4 408 | 2 368 | 717 | 740 | 53 | 798 | 342 | −299 | 1 059 | −426 | 2 394 | −1 831 | −3 674 | −6 567 |
| Profit before tax | 0 | 6 366 | 11 746 | 15 681 | 20 463 | 24 112 | 17 817 | 25 695 | 11 270 | 4 387 | 5 929 | 1 632 | 3 978 | 1 016 | 6 582 | 4 748 | 6 187 | 18 015 |
| Tax | −0 | 1 649 | 3 289 | 3 848 | 4 643 | 6 181 | 4 730 | 6 727 | 2 666 | 590 | 890 | 134 | 455 | −24 | 687 | 1 050 | 1 363 | 4 494 |
| Net profit | 0 | 4 717 | 8 457 | 11 834 | 15 820 | 17 931 | 13 087 | 18 968 | 8 603 | 3 796 | 5 039 | 1 498 | 3 523 | 1 039 | 5 895 | 3 697 | 4 825 | 13 520 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 17 510 | 30 119 | 35 189 | 45 350 | 66 905 | 98 144 | 117 381 | 115 004 | 121 230 | 123 998 | 116 259 | 133 413 | 104 891 | 124 709 | 114 252 | 116 601 | 148 340 |
| Equity | — | 9 920 | 14 377 | 20 211 | 30 031 | 41 962 | 51 049 | 66 017 | 64 095 | 62 448 | 65 757 | 64 019 | 63 949 | 63 918 | 63 916 | 65 227 | 64 111 | 64 044 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 11 643 | 14 500 | 13 338 | 2 112 | 888 | 1 232 | 399 | 546 | 361 | 879 | 1 256 | 943 | 1 605 |
| Short-term debt | 0 | 7 590 | 15 742 | 14 978 | 14 153 | 13 300 | 32 595 | 38 026 | 48 797 | 57 895 | 57 010 | 51 841 | 68 918 | 40 612 | 59 914 | 47 769 | 51 546 | 82 690 |
| Total debt | 0 | 7 590 | 15 742 | 14 978 | 15 320 | 24 943 | 47 095 | 51 364 | 50 909 | 58 782 | 58 242 | 52 240 | 69 464 | 40 973 | 60 793 | 49 025 | 52 490 | 84 296 |
EBITDA margin
19.4%
This company
15.8%
Market median
+23% vs market
20072024
Equity ratio
43.2%
This company
38.2%
Market median
+13% vs market
20072024
Return on equity
21.1%
This company
18.4%
Market median
+15% vs market
20072024
Net profit margin
10.7%
This company
8.1%
Market median
+32% vs market
20072024
Asset turnover
0.85×
This company
1.12×
Market median
+24% vs market
20072024
Debt / equity
1.32×
This company
0.62×
Market median
-113% vs market
20072024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
- Annual report 2008Filed via Brønnøysundsregistrene · Period 2008-01-01 – 2008-12-31
- Annual report 2007Filed via Brønnøysundsregistrene · Period 2007-01-01 – 2007-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AI Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Si Gruppen As | Company | 100.0% | 100.0% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Si Gruppen As
SI PROSJEKT AS Board members of SI PROSJEKT AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Asle Ingebrethsen | Chief Executive Officer | 0 companies |
| Dag Skretting | Board of Directors | 0 companies |
| Tor-Inge Larsen | Board of Directors | 0 companies |
| Ole Kristian Ingebrethsen | Chairman | 0 companies |
| Geir Kydland | Board of Directors | 0 companies |
| Jostein Bratland | Board of Directors | 0 companies |
| Dag Einar Andreassen | Board of Directors | 0 companies |
| Inge Andreassen | Board of Directors | 0 companies |
| Glenn Skretting | Chairman | 0 companies |