Skip to content
Riskpilot
← Back to search
Sign in
Get full access
SI PROSJEKT AS
AS
Active
Org 985253145
Ånestadvegen 12, 4360
Varhaug
Development of building projects
·
NACE 6812
Est. 2003 · 23 years old
1 employees
Monitor
Share
Norway
/
Companies
/
Development of building projects
/
SI PROSJEKT AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
37M
73M
110M
146M
40M
2020
58M
2021
52M
2022
59M
2023
127M
2024
EBITDA
NOK millions
31M
23M
16M
8M
0M
1M
2020
4M
+300%
2021
7M
+75%
2022
10M
+43%
2023
25M
+150%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
40 397
58 249
52 387
59 156
126 748
Staff expenses
−0
−0
−983
−814
−753
EBITDA
1 441
4 188
6 579
9 861
24 581
Depreciation & amort.
−0
−0
−0
−0
−0
EBIT
1 441
4 188
6 579
9 861
24 581
Net financials
−426
2 394
−1 831
−3 674
−6 567
Profit before tax
1 016
6 582
4 748
6 187
18 015
Tax
−24
687
1 050
1 363
4 494
Net profit
1 039
5 895
3 697
4 825
13 520
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
104 891
124 709
114 252
116 601
148 340
Equity
63 918
63 916
65 227
64 111
64 044
Long-term debt
361
879
1 256
943
1 605
Short-term debt
40 612
59 914
47 769
51 546
82 690
Total debt
40 973
60 793
49 025
52 490
84 296
Financial ratios
5-year trend
EBITDA margin
19.4%
This company
15.8%
Market median
+23% vs market
2020
2024
Equity ratio
43.2%
This company
38.2%
Market median
+13% vs market
2020
2024
Return on equity
21.1%
This company
18.4%
Market median
+15% vs market
2020
2024
Net profit margin
10.7%
This company
8.1%
Market median
+32% vs market
2020
2024
Asset turnover
0.85×
This company
1.12×
Market median
+24% vs market
2020
2024
Debt / equity
1.32×
This company
0.62×
Market median
-113% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on SI PROSJEKT AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network