Skip to content
Riskpilot
← Back to search
Sign in
Get full access
UNICARE COPERIO AS
AS
Active
Org 985311013
Prinsens Gate 39, 7011
Trondheim
Other human health activities n.e.c.
·
NACE 8699
Est. 2003 · 23 years old
19 employees
Monitor
Share
Norway
/
Companies
/
Other human health activities n.e.c.
/
UNICARE COPERIO AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
19M
39M
58M
77M
24M
2020
34M
2021
47M
2022
67M
2023
43M
2024
EBITDA
NOK millions
8M
3M
-1M
-5M
-9M
4M
2020
6M
+50%
2021
3M
-50%
2022
-2M
-167%
2023
-7M
-250%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
23 781
34 305
47 307
66 714
42 853
Staff expenses
−11 659
−15 391
−24 203
−34 678
−25 759
EBITDA
3 752
6 464
2 986
−2 387
−7 271
Depreciation & amort.
−198
−954
−1 025
−1 360
−679
EBIT
3 553
5 510
1 961
−3 747
−7 950
Net financials
426
578
−228
−108
−287
Profit before tax
3 980
6 088
1 732
−3 855
−8 237
Tax
764
1 304
387
−839
−1 773
Net profit
3 215
4 785
1 345
−3 016
−6 464
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
31 507
28 387
12 219
17 321
15 203
Equity
11 282
16 067
2 861
3 200
2 741
Long-term debt
3 085
2 136
1 697
969
447
Short-term debt
16 652
9 859
7 536
13 152
12 015
Total debt
19 737
11 995
9 233
14 121
12 462
Financial ratios
5-year trend
EBITDA margin
-17.0%
This company
15.8%
Market median
-208% vs market
2020
2024
Equity ratio
18.0%
This company
38.2%
Market median
-53% vs market
2020
2024
Return on equity
-235.8%
This company
18.4%
Market median
-1382% vs market
2020
2024
Net profit margin
-15.1%
This company
8.1%
Market median
-286% vs market
2020
2024
Asset turnover
2.82×
This company
1.12×
Market median
+152% vs market
2020
2024
Debt / equity
4.55×
This company
0.62×
Market median
-634% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on UNICARE COPERIO AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
