Riskpilot← Back to searchSign inGet full accessCLOCKWORK AS
ASActiveOrg 985477450Mølleparken 4, 0459 OsloMotion picture, video and television programme production activities · NACE 5911Est. 200310 employees
Revenue 2024
NOK 22M
-26% vs 2023
EBITDA margin
6.9%
-43% vs 2023
Equity ratio
23.4%
Financial strength
Net profit 2024
NOK 695K
-57% vs 2023
| Revenue | NOK 22M | -26% |
| EBITDA | NOK 1,5M | -43% |
| Net profit | NOK 695K | -57% |
| Total assets | NOK 13,3M | +6% |
| Equity | NOK 3,1M | -4% |
| Employees | 10 | — |
Legal name
CLOCKWORK AS
Org number
985477450
Legal form
Aksjeselskap
NACE code
5911 · Motion picture, video and television programme production activities
Founded
20. mars 2003
Share capital
NOK 100 000
Employees
10 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
To styremedlemmer i fellesskap.
Company purpose
Produksjon av film, video og beslektet virksomhet, deltakelse i andre selskaper, kjøp og salg av aksjer eller på annen måte å gjøre seg interessert i andre foretak.
Address
Mølleparken 4, 0459 Oslo
Phone
+4790727570
Email
studio@clockwork.no
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35 573 | 39 593 | 56 106 | 62 841 | 43 320 | 31 784 | 37 471 | 27 475 | 26 793 | 29 217 | 29 037 | 29 574 | 22 009 |
| Staff expenses | −7 458 | −8 309 | −10 450 | −14 836 | −8 119 | −6 697 | −18 973 | −7 787 | −7 230 | −8 322 | −9 559 | −11 090 | −9 940 |
| EBITDA | 8 546 | 10 697 | 10 496 | 11 723 | 10 236 | 1 189 | −7 621 | 4 924 | 3 080 | 2 190 | 2 464 | 2 675 | 1 526 |
| Depreciation & amort. | −0 | −0 | −684 | −1 506 | −1 881 | −1 803 | −2 157 | −1 630 | −1 160 | −223 | −334 | −570 | −663 |
| EBIT | 8 546 | 10 697 | 9 812 | 10 217 | 8 354 | −614 | −9 778 | 3 295 | 1 920 | 1 967 | 2 130 | 2 105 | 863 |
| Net financials | 134 | 150 | 76 | 299 | 269 | 143 | −84 | −289 | −86 | −35 | 47 | −23 | 42 |
| Profit before tax | 8 679 | 10 848 | 9 888 | 10 516 | 8 623 | −471 | −9 862 | 3 006 | 1 834 | 1 932 | 2 177 | 2 082 | 905 |
| Tax | 2 441 | 3 053 | 2 689 | 2 883 | 2 194 | −89 | −2 109 | 667 | 413 | 439 | 508 | 482 | 209 |
| Net profit | 6 238 | 7 795 | 7 199 | 7 633 | 6 429 | −382 | −7 753 | 2 339 | 1 422 | 1 493 | 1 669 | 1 599 | 695 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 180 | 37 840 | 51 908 | 75 953 | 106 617 | 103 977 | 116 136 | 112 368 | 113 263 | 117 328 | 120 410 | 12 564 | 13 315 |
| Equity | 3 208 | 3 515 | 10 714 | 10 320 | 10 524 | 10 201 | 2 792 | 5 131 | 2 772 | 2 790 | 3 211 | 3 262 | 3 119 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 972 | 34 325 | 41 194 | 65 634 | 96 093 | 93 776 | 113 345 | 107 237 | 110 490 | 114 538 | 117 199 | 9 302 | 10 196 |
| Total debt | 12 972 | 34 325 | 41 194 | 65 634 | 96 093 | 93 776 | 113 345 | 107 237 | 110 490 | 114 538 | 117 199 | 9 302 | 10 196 |
EBITDA margin
6.9%
This company
15.8%
Market median
-56% vs market
20122024
Equity ratio
23.4%
This company
38.2%
Market median
-39% vs market
20122024
Return on equity
22.3%
This company
18.4%
Market median
+21% vs market
20122024
Net profit margin
3.2%
This company
8.1%
Market median
-60% vs market
20122024
Asset turnover
1.65×
This company
1.12×
Market median
+47% vs market
20122024
Debt / equity
3.27×
This company
0.62×
Market median
-427% vs market
20122024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HW Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Schjærven As | Company | 100.0% | 100.0% | 2023 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Ståle Invest As
CLOCKWORK AS Board members of CLOCKWORK AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Hannah Walle Hunter | Chief Executive Officer | 0 companies |
| Leni Schjærven Aagaard | Board of Directors | 0 companies |
| Hilde Holland Madsen | Board of Directors | 0 companies |
| Ståle Schjærven | Chairman | 0 companies |
| Robert Ingberg Iversen | Board of Directors | 0 companies |
| Trond Holland | Board of Directors | 0 companies |