Skip to content
Riskpilot
← Back to search
Sign in
Get full access
CLOCKWORK AS
AS
Active
Org 985477450
Mølleparken 4, 0459
Oslo
Motion picture, video and television programme production activities
·
NACE 5911
Est. 2003 · 23 years old
11 employees
Monitor
Share
Norway
/
Companies
/
Motion picture, video and television programme production activities
/
CLOCKWORK AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
9M
17M
26M
35M
27M
2020
29M
2021
29M
2022
30M
2023
22M
2024
EBITDA
NOK millions
4M
3M
2M
1M
0M
3M
2020
2M
-33%
2021
2M
0%
2022
3M
+50%
2023
2M
-33%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
26 793
29 217
29 037
29 574
22 009
Staff expenses
−7 230
−8 322
−9 559
−11 090
−9 940
EBITDA
3 080
2 190
2 464
2 675
1 526
Depreciation & amort.
−1 160
−223
−334
−570
−663
EBIT
1 920
1 967
2 130
2 105
863
Net financials
−86
−35
47
−23
42
Profit before tax
1 834
1 932
2 177
2 082
905
Tax
413
439
508
482
209
Net profit
1 422
1 493
1 669
1 599
695
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
113 263
117 328
120 410
12 564
13 315
Equity
2 772
2 790
3 211
3 262
3 119
Long-term debt
0
0
0
0
0
Short-term debt
110 490
114 538
117 199
9 302
10 196
Total debt
110 490
114 538
117 199
9 302
10 196
Financial ratios
5-year trend
EBITDA margin
6.9%
This company
15.8%
Market median
-56% vs market
2020
2024
Equity ratio
23.4%
This company
38.2%
Market median
-39% vs market
2020
2024
Return on equity
22.3%
This company
18.4%
Market median
+21% vs market
2020
2024
Net profit margin
3.2%
This company
8.1%
Market median
-60% vs market
2020
2024
Asset turnover
1.65×
This company
1.12×
Market median
+47% vs market
2020
2024
Debt / equity
3.27×
This company
0.62×
Market median
-427% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on CLOCKWORK AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
