| Revenue | NOK 126M | +33% |
| EBITDA | NOK 2,9M | +200% |
| Net profit | NOK 758K | +248% |
| Total assets | NOK 46,9M | +8% |
| Equity | NOK 16,4M | +10% |
| Employees | 21 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 99 548 | 90 154 | 98 174 | 94 879 | 125 970 |
| Staff expenses | −10 311 | −10 947 | −11 886 | −12 070 | −13 221 |
| EBITDA | 3 252 | 3 159 | 3 344 | 977 | 2 932 |
| Depreciation & amort. | −441 | −646 | −676 | −659 | −635 |
| EBIT | 2 811 | 2 513 | 2 668 | 318 | 2 297 |
| Net financials | −278 | −276 | −1 121 | −973 | −1 328 |
| Profit before tax | 2 534 | 2 238 | 1 547 | −655 | 969 |
| Tax | 559 | 492 | 342 | −144 | 211 |
| Net profit | 1 975 | 1 746 | 1 206 | −511 | 758 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 35 235 | 43 149 | 39 907 | 43 355 | 46 948 |
| Equity | 13 891 | 14 137 | 15 342 | 14 831 | 16 388 |
| Long-term debt | 11 412 | 15 677 | 16 613 | 20 362 | 21 403 |
| Short-term debt | 9 931 | 13 335 | 7 952 | 8 162 | 9 157 |
| Total debt | 21 344 | 29 013 | 24 565 | 28 524 | 30 560 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HK Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (3) | ||
SS Deputy Member | Deputy Member | 2006 – 2021 |
MC Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
AN Chief Executive Officer | Chief Executive Officer | 2008 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Steinar Stephansen | Deputy Member | 0 companies |
| Marte Camilla Gabrielsen Nyborg | Chief Executive Officer | 0 companies |
| Haakon Knudsen | Chief Executive Officer | 0 companies |
| Arvid Nyborg | Chief Executive Officer | 0 companies |
| Guro Irene Molund | Board of Directors | 0 companies |
| Per Ivar Molund | Board of Directors | 0 companies |
| Marius Molund | Chairman | 0 companies |
| Guro Irene Grimstvedt | Board of Directors | 0 companies |