| Revenue | NOK 0 | — |
| EBITDA | NOK -88K | +34% |
| Net profit | NOK 10M | -2% |
| Total assets | NOK 96,5M | +6% |
| Equity | NOK 7,6M | +0% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −15 | −132 | −27 | −134 | −88 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −15 | −132 | −27 | −134 | −88 |
| Net financials | 8 509 | 11 554 | −245 | 10 405 | 10 088 |
| Profit before tax | 8 494 | 11 422 | −272 | 10 272 | 10 000 |
| Tax | −161 | 313 | −60 | 60 | −0 |
| Net profit | 8 655 | 11 109 | −212 | 10 212 | 10 000 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 79 094 | 85 883 | 87 528 | 91 160 | 96 492 |
| Equity | 1 251 | 12 512 | 12 300 | 7 612 | 7 612 |
| Long-term debt | 65 000 | 66 934 | 70 762 | 74 681 | 78 229 |
| Short-term debt | 12 844 | 6 437 | 4 466 | 8 867 | 10 652 |
| Total debt | 77 844 | 73 371 | 75 228 | 83 548 | 88 881 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AI Deputy Member | Deputy Member | 2022 |
| Former (1) | ||
SS Deputy Member | Deputy Member | 2006 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15% | 15% | 2024 | |
| Individual | 15% | 15% | 2024 | |
| Individual | 15% | 15% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Astrid Ingeborg Molund | Deputy Member | 0 companies |
| Steinar Stephansen | Deputy Member | 0 companies |
| Per Ivar Molund | Chairman | 0 companies |