Riskpilot← Back to searchSign inGet full accessSMFB AS
ASActiveOrg 986230084Storgata 2, 0155 OsloActivities of advertising agencies · NACE 7311Est. 200318 employees
Revenue 2022
NOK 45,6M
-35% vs 2021
EBITDA margin
-10.1%
-37% vs 2021
Equity ratio
62.5%
Financial strength
Net profit 2022
NOK -5,2M
-11% vs 2021
| Revenue | NOK 45,6M | -35% |
| EBITDA | NOK -4,6M | -37% |
| Net profit | NOK -5,2M | -11% |
| Total assets | NOK 21,9M | -22% |
| Equity | NOK 13,7M | -28% |
| Employees | 18 | — |
Legal name
SMFB AS
Org number
986230084
Legal form
Aksjeselskap
NACE code
7311 · Activities of advertising agencies
Founded
15. november 2003
Share capital
NOK 263 200
Employees
18 (FTE)
VAT registered
No
Audit selected
No
Last report
2022-12-31
Financial year
January – December
Signatory rights
To styremedlemmer i fellesskap.
Company purpose
Utvikle og produsere reklame for annonsører, samt delta i andre selskaper.
Address
Storgata 2, 0155 Oslo
Phone
+4724141850
Email
post@smfb.com
- Event
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30 319 | 77 013 | 90 774 | 67 350 | 93 953 | 118 084 | 110 194 | 93 065 | 116 408 | 122 402 | 95 177 | 69 842 | 45 629 |
| Staff expenses | −10 669 | −18 551 | −24 596 | −26 658 | −28 078 | −33 747 | −38 292 | −34 747 | −35 649 | −35 000 | −43 713 | −40 111 | −24 195 |
| EBITDA | 387 | 6 656 | 5 372 | 3 832 | 6 477 | 11 834 | −1 342 | 1 198 | 5 201 | 9 153 | −2 124 | −3 351 | −4 589 |
| Depreciation & amort. | −292 | −180 | −273 | −269 | −294 | −357 | −467 | −549 | −643 | −285 | −385 | −939 | −553 |
| EBIT | 95 | 6 476 | 5 099 | 3 563 | 6 183 | 11 477 | −1 810 | 649 | 4 558 | 8 868 | −2 509 | −4 290 | −5 142 |
| Net financials | 22 | 36 | 37 | 409 | 860 | −529 | 1 484 | 2 448 | 6 450 | 4 500 | 4 058 | −145 | −78 |
| Profit before tax | 116 | 6 513 | 5 136 | 3 972 | 7 042 | 10 949 | −325 | 3 097 | 11 008 | 13 368 | 1 549 | −4 435 | −5 220 |
| Tax | −0 | 1 978 | 1 477 | 1 148 | 1 912 | 2 949 | −329 | 198 | 1 078 | 2 017 | 39 | 260 | −0 |
| Net profit | 116 | 4 535 | 3 659 | 2 823 | 5 130 | 8 000 | 4 | 2 899 | 9 930 | 11 350 | 1 510 | −4 695 | −5 220 |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 313 | 22 418 | 19 799 | 21 766 | 38 716 | 46 275 | 27 977 | 33 973 | 41 891 | 46 109 | 46 902 | 27 974 | 21 860 |
| Equity | 3 562 | 10 140 | 8 180 | 7 987 | 12 736 | 11 569 | 8 904 | 8 694 | 10 478 | 10 633 | 15 512 | 18 891 | 13 671 |
| Long-term debt | 0 | 0 | 821 | 725 | 655 | 552 | 2 279 | 1 445 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 651 | 11 375 | 10 798 | 13 054 | 25 325 | 34 154 | 16 794 | 23 833 | 31 413 | 35 476 | 31 390 | 9 082 | 8 189 |
| Total debt | 5 751 | 12 278 | 11 619 | 13 779 | 25 980 | 34 706 | 19 073 | 25 279 | 31 413 | 35 476 | 31 390 | 9 082 | 8 189 |
EBITDA margin
-10.1%
This company
15.8%
Market median
-164% vs market
20092022
Equity ratio
62.5%
This company
38.2%
Market median
+64% vs market
20092022
Return on equity
-38.2%
This company
18.4%
Market median
-308% vs market
20092022
Net profit margin
-11.4%
This company
8.1%
Market median
-241% vs market
20092022
Asset turnover
2.09×
This company
1.12×
Market median
+87% vs market
20092022
Debt / equity
0.60×
This company
0.62×
Market median
+3% vs market
20092022
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
HT Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Icon Investments As | Company | 100.0% | 100.0% | 2022 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Icon Investments As
SMFB AS Board members of SMFB AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Kristian Backe Schøning-Kristiansen | Chief Executive Officer | 0 companies |
| Hølje Tefre | Chief Executive Officer | 0 companies |
| Lars Finn Polmar | Board of Directors | 0 companies |
| Gudleiv Mæhlum Bjørklund | Chairman | 0 companies |
| Jan Thomas Askim | Board of Directors | 0 companies |
| Karstein Norlund | Board of Directors | 0 companies |