Skip to content
Riskpilot
← Back to search
Sign in
Get full access
SMFB AS
AS
Active
Org 986230084
Storgata 2, 0155
Oslo
Activities of advertising agencies
·
NACE 7311
Est. 2003 · 22 years old
18 employees
Monitor
Share
Norway
/
Companies
/
Activities of advertising agencies
/
SMFB AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
153M
114M
76M
38M
0M
116M
2018
122M
+5%
2019
95M
-22%
2020
70M
-26%
2021
46M
-34%
2022
EBITDA
NOK millions
11M
7M
3M
-2M
-6M
5M
2018
9M
+80%
2019
-2M
-122%
2020
-3M
-50%
2021
-5M
-67%
2022
Income statement
NOK thousands
Item
2018
2019
2020
2021
2022
Revenue
116 408
122 402
95 177
69 842
45 629
Staff expenses
−35 649
−35 000
−43 713
−40 111
−24 195
EBITDA
5 201
9 153
−2 124
−3 351
−4 589
Depreciation & amort.
−643
−285
−385
−939
−553
EBIT
4 558
8 868
−2 509
−4 290
−5 142
Net financials
6 450
4 500
4 058
−145
−78
Profit before tax
11 008
13 368
1 549
−4 435
−5 220
Tax
1 078
2 017
39
260
−0
Net profit
9 930
11 350
1 510
−4 695
−5 220
Balance sheet
NOK thousands
Item
2018
2019
2020
2021
2022
Total assets
41 891
46 109
46 902
27 974
21 860
Equity
10 478
10 633
15 512
18 891
13 671
Long-term debt
0
0
0
0
0
Short-term debt
31 413
35 476
31 390
9 082
8 189
Total debt
31 413
35 476
31 390
9 082
8 189
Financial ratios
5-year trend
EBITDA margin
-10.1%
This company
15.8%
Market median
164% below market
2018
2022
Equity ratio
62.5%
This company
38.2%
Market median
64% above market
2018
2022
Return on equity
-38.2%
This company
18.4%
Market median
308% below market
2018
2022
Net profit margin
-11.4%
This company
8.1%
Market median
241% below market
2018
2022
Asset turnover
2.09×
This company
1.12×
Market median
87% above market
2018
2022
Debt / equity
0.60×
This company
0.62×
Market median
3% below market
2018
2022
Annual reports & filings
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
View
PDF
More on SMFB AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
