Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
SMFB AS
AS
Active
Org 986230084
Storgata 2, 0155
Oslo
Activities of advertising agencies
·
NACE 7311
Est. 2003 · 22 years old
18 employees
Monitor
Share
Norway
/
Companies
/
Activities of advertising agencies
/
SMFB AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
152M
114M
76M
38M
0M
2018: 116M
116M
2018
2019: 122M (+5% vs 2018)
122M
+5%
2019
2020: 95M (-22% vs 2019)
95M
-22%
2020
2021: 70M (-26% vs 2020)
70M
-26%
2021
2022: 46M (-34% vs 2021)
46M
-34%
2022
EBITDA
NOK millions
14M
8M
2M
-4M
-10M
2018: 5M
5M
2018
2019: 9M (+80% vs 2018)
9M
+80%
2019
2020: -2M (-122% vs 2019)
-2M
-122%
2020
2021: -3M (-50% vs 2020)
-3M
-50%
2021
2022: -5M (-67% vs 2021)
-5M
-67%
2022
Income statement
NOK thousands
Item
2022
2021
2020
2019
2018
Revenue
45 629
69 842
95 177
122 402
116 408
Staff expenses
−24 195
−40 111
−43 713
−35 000
−35 649
EBITDA
−4 589
−3 351
−2 124
9 153
5 201
Depreciation & amort.
−553
−939
−385
−285
−643
EBIT
−5 142
−4 290
−2 509
8 868
4 558
Net financials
−78
−145
4 058
4 500
6 450
Profit before tax
−5 220
−4 435
1 549
13 368
11 008
Tax
−0
260
39
2 017
1 078
Net profit
−5 220
−4 695
1 510
11 350
9 930
Balance sheet
NOK thousands
Item
2022
2021
2020
2019
2018
Total assets
21 860
27 974
46 902
46 109
41 891
Equity
13 671
18 891
15 512
10 633
10 478
Long-term debt
0
0
0
0
0
Short-term debt
8 189
9 082
31 390
35 476
31 413
Total debt
8 189
9 082
31 390
35 476
31 413
Financial ratios
5-year trend
EBITDA margin
−10,1 %
This company
15,8 %
Market median
This company
Market median
164% below market
2018
2022
Equity ratio
62,5 %
This company
38,2 %
Market median
This company
Market median
64% above market
2018
2022
Return on equity
−38,2 %
This company
18,4 %
Market median
This company
Market median
308% below market
2018
2022
Net profit margin
−11,4 %
This company
8,1 %
Market median
This company
Market median
241% below market
2018
2022
Asset turnover
2,09×
This company
1,12×
Market median
This company
Market median
87% above market
2018
2022
Debt / equity
0,60×
This company
0,62×
Market median
This company
Market median
3% below market
2018
2022
Annual reports & filings
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
View
PDF
More on SMFB AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
