| Revenue | NOK 64,1M | -12% |
| EBITDA | NOK -5,9M | +61% |
| Net profit | NOK -7,2M | +56% |
| Total assets | NOK 51M | +74% |
| Equity | NOK -19,4M | -59% |
| Employees | 24 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 48 337 | 57 458 | 77 974 | 72 541 | 64 087 |
| Staff expenses | −32 797 | −40 260 | −54 255 | −63 581 | −47 576 |
| EBITDA | 2 796 | 253 | −1 779 | −15 042 | −5 939 |
| Depreciation & amort. | −607 | −530 | −908 | −1 074 | −1 084 |
| EBIT | 2 189 | −278 | −2 687 | −16 116 | −7 023 |
| Net financials | −174 | −1 027 | 236 | −251 | −199 |
| Profit before tax | 2 015 | −1 305 | −2 451 | −16 367 | −7 222 |
| Tax | 456 | −37 | −428 | −0 | −0 |
| Net profit | 1 559 | −1 268 | −2 023 | −16 367 | −7 222 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 27 224 | 24 540 | 40 074 | 29 250 | 51 013 |
| Equity | 7 488 | 6 219 | 4 196 | −12 171 | −19 393 |
| Long-term debt | 87 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 649 | 18 321 | 35 878 | 41 421 | 70 405 |
| Total debt | 19 736 | 18 321 | 35 878 | 41 421 | 70 405 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KH Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
KR Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (9) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Chairman | 2022 | |
TL | Board of Directors | 2024 |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
EF | Board of Directors | 2026 |
| Former (9) | ||
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 29.51% | 29.51% | 2022 | |
| Company | 28.56% | 28.56% | 2022 | |
| Company | 24.92% | 24.92% | 2022 | |
| Company | 7.91% | 7.91% | 2022 | |
| Company | 3.16% | 3.16% | 2022 | |
| Company | 1.19% | 1.19% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Reidar Mydske | Chief Executive Officer | 0 companies |
| Knut Harry Helland Johansen | Chief Executive Officer | 0 companies |
| Tina Lihaug Selbæk | Board of Directors | 0 companies |
| Mona Askmann | Board of Directors | 0 companies |
| Eric Tomas Nordlander | Board of Directors | 0 companies |
| Carl Morten Gjeldnes | Board of Directors | 0 companies |
| Mariann Karlsen | Board of Directors | 0 companies |
| Arild Petersen | Board of Directors | 0 companies |
| Ole Andreas Schärer | Chairman | 0 companies |
| Inge Michael Bilet | Board of Directors | 0 companies |
| Ulrika Elisabeth Holmgren | Board of Directors | 0 companies |
| Asgeir Tomasgard | Board of Directors | 0 companies |
| Tore Lie | Board of Directors | 0 companies |
| Lene Mostue | Board of Directors | 0 companies |
| Oddmund Kroken | Chairman | 0 companies |
| Eirik Gunnar Andreassen | Board of Directors | 0 companies |
| Kristi Cecilie Grønvold Bache | Board of Directors | 0 companies |
| Henrik Rød | Board of Directors | 0 companies |
| Harald Holone | Board of Directors | 0 companies |
| Erik Flå | Board of Directors | 0 companies |