Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Smart Innovation Norway AS
AS
Active
Org 986258191
Håkon Melbergs Vei 16, 1783
Halden
Research and experimental development on natural sciences and engineering
·
NACE 7210
Est. 2003 · 22 years old
24 employees
www.smartinnovationnorway.com
Monitor
Share
Norway
/
Companies
/
Research and experimental development on natural sciences and engineering
/
Smart Innovation Norway AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
97M
73M
49M
24M
0M
2020: 48M
48M
2020
2021: 57M (+19% vs 2020)
57M
+19%
2021
2022: 78M (+37% vs 2021)
78M
+37%
2022
2023: 73M (-6% vs 2022)
73M
-6%
2023
2024: 64M (-12% vs 2023)
64M
-12%
2024
EBITDA
NOK millions
9M
1M
-6M
-13M
-21M
2020: 3M
3M
2020
2021: 0M (-100% vs 2020)
0M
-100%
2021
2022: -2M
-2M
2022
2023: -15M (-650% vs 2022)
-15M
-650%
2023
2024: -6M (+60% vs 2023)
-6M
+60%
2024
Income statement
NOK thousands
Item
2024
2023
2022
2021
2020
Revenue
64 087
72 541
77 974
57 458
48 337
Staff expenses
−47 576
−63 581
−54 255
−40 260
−32 797
EBITDA
−5 939
−15 042
−1 779
253
2 796
Depreciation & amort.
−1 084
−1 074
−908
−530
−607
EBIT
−7 023
−16 116
−2 687
−278
2 189
Net financials
−199
−251
236
−1 027
−174
Profit before tax
−7 222
−16 367
−2 451
−1 305
2 015
Tax
−0
−0
−428
−37
456
Net profit
−7 222
−16 367
−2 023
−1 268
1 559
Balance sheet
NOK thousands
Item
2024
2023
2022
2021
2020
Total assets
51 013
29 250
40 074
24 540
27 224
Equity
−19 393
−12 171
4 196
6 219
7 488
Long-term debt
0
0
0
0
87
Short-term debt
70 405
41 421
35 878
18 321
19 649
Total debt
70 405
41 421
35 878
18 321
19 736
Financial ratios
5-year trend
EBITDA margin
−9,3 %
This company
15,8 %
Market median
This company
Market median
159% below market
2020
2024
Equity ratio
−38,0 %
This company
38,2 %
Market median
This company
Market median
199% below market
2020
2024
Return on equity
—
This company
18,4 %
Market median
This company
Market median
2020
2024
Net profit margin
−11,3 %
This company
8,1 %
Market median
This company
Market median
240% below market
2020
2024
Asset turnover
1,26×
This company
1,12×
Market median
This company
Market median
12% above market
2020
2024
Debt / equity
—
This company
0,62×
Market median
This company
Market median
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on Smart Innovation Norway AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
