| Revenue | NOK 8,7M | +22% |
| EBITDA | NOK 1,1M | +672% |
| Net profit | NOK 926K | +843% |
| Total assets | NOK 7,6M | +22% |
| Equity | NOK 5,9M | +19% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 866 | 3 877 | 9 295 | 10 679 | 9 960 | 8 073 | 8 160 | 5 644 | 6 659 | 6 536 | 5 273 | 5 712 | 6 080 | 5 602 | 7 121 | 7 139 | 8 720 |
| Staff expenses | −2 203 | −2 220 | −5 637 | −6 761 | −6 517 | −5 283 | −6 059 | −3 490 | −3 442 | −3 425 | −3 510 | −4 036 | −2 988 | −3 408 | −3 668 | −4 363 | −5 112 |
| EBITDA | 180 | −45 | 38 | 194 | 175 | 128 | 100 | 278 | 426 | 245 | 255 | −397 | 862 | 545 | 1 039 | 140 | 1 078 |
| Depreciation & amort. | −24 | −35 | −42 | −54 | −37 | −36 | −58 | −70 | −59 | −52 | −58 | −69 | −64 | −70 | −77 | −89 | −74 |
| EBIT | 156 | −81 | −4 | 140 | 138 | 92 | 42 | 208 | 366 | 193 | 197 | −466 | 798 | 475 | 961 | 51 | 1 004 |
| Net financials | 13 | 2 | 17 | 17 | 28 | 35 | 14 | 2 | 8 | 4 | 14 | 22 | 7 | 3 | 39 | 99 | 182 |
| Profit before tax | 169 | −78 | 12 | 157 | 166 | 127 | 56 | 211 | 374 | 197 | 211 | −444 | 805 | 478 | 1 001 | 150 | 1 186 |
| Tax | 48 | −20 | −20 | 45 | 50 | 38 | 15 | 58 | 95 | 49 | 49 | −98 | 177 | 105 | 237 | 52 | 260 |
| Net profit | 121 | −58 | 32 | 112 | 116 | 89 | 41 | 152 | 279 | 148 | 162 | −346 | 628 | 373 | 764 | 98 | 926 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 795 | 2 884 | 6 251 | 6 710 | 6 658 | 4 643 | 4 065 | 3 808 | 4 571 | 4 510 | 4 266 | 4 087 | 4 573 | 5 276 | 6 327 | 6 248 | 7 649 |
| Equity | 1 654 | 1 939 | 2 232 | 2 727 | 2 843 | 2 932 | 2 725 | 2 877 | 3 156 | 3 303 | 3 465 | 3 119 | 3 747 | 4 120 | 4 884 | 4 982 | 5 908 |
| Long-term debt | 50 | 29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 2 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 091 | 915 | 4 019 | 3 982 | 3 814 | 1 711 | 1 340 | 930 | 1 415 | 1 207 | 793 | 967 | 823 | 1 156 | 1 442 | 1 266 | 1 741 |
| Total debt | 1 141 | 945 | 4 019 | 3 982 | 3 814 | 1 711 | 1 340 | 930 | 1 415 | 1 207 | 801 | 967 | 825 | 1 156 | 1 442 | 1 266 | 1 741 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AP Deputy Member | Deputy Member | 2022 | — | — |
OI Deputy Member | Deputy Member | 2020 | — | — |
KG Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Siva - Selskapet For Industrivekst Sf | Company | 24.4% | 24.4% | 2024 |
In-Vest As | Company | 15.3% | 15.3% | 2024 |
Grong Sparebank | Company | 12.6% | 12.6% | 2024 |
Statskog Sf | Company | 9.2% | 9.2% | 2024 |
Namsos Kommune | Company | 6.9% | 6.9% | 2024 |
Nord-Trøndelag Elektrisitetsverk As | Company | 6.2% | 6.2% | 2024 |
Overhalla Realinvest As | Company | 6.1% | 6.1% | 2024 |
Ss-Invest As | Company | 4.6% | 4.6% | 2024 |
Namdal Næringsforening | Company | 3.1% | 3.1% | 2024 |
Nærøysund Kommune | Company | 2.6% | 2.6% | 2024 |
Leka Kommune | Company | 1.7% | 1.7% | 2024 |
Jaras Invest As | Company | 1.5% | 1.5% | 2024 |
Skogmo Industripark As | Company | 1.4% | 1.4% | 2024 |
Flatanger Kommune | Company | 1.4% | 1.4% | 2024 |
Høylandet Kommune | Company | 1.2% | 1.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Peggy Møller | Deputy Member | 0 companies |
| Odd Inge Myrvold | Deputy Member | 0 companies |
| Knut Gartland | Chief Executive Officer | 0 companies |
| Reidun Forås Prebensen | Board of Directors | 0 companies |
| Einar Kvemo | Board of Directors | 0 companies |
| Alma Karabeg | Board of Directors | 0 companies |
| Sunniva Live Nicolaisen | Chairman | 0 companies |
| Ragnar Sæternes | Deputy Chairman | 0 companies |
| Narve Nordmelan | Deputy Chairman | 0 companies |
| Amund Lein | Chairman | 0 companies |
| Kristine Louise Fagerland | Board of Directors | 0 companies |
| Anne Mette Lervik Rønning | Board of Directors | 0 companies |
| Ole Joar Flaat | Board of Directors | 0 companies |
| Amund Sjue Lein | Chairman | 0 companies |
| Lars Fredrik Mørch | Board of Directors | 0 companies |
| Tove Heggdal Ingulfsvann | Chairman | 0 companies |