| Revenue | NOK 7,4M | -28% |
| EBITDA | NOK -32K | -110% |
| Net profit | NOK -71K | -137% |
| Total assets | NOK 7,2M | +54% |
| Equity | NOK 4,2M | +1% |
| Employees | 4 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 11 054 | 10 610 | 12 757 | 10 224 | 7 364 |
| Staff expenses | −2 532 | −2 340 | −2 215 | −2 158 | −1 792 |
| EBITDA | 852 | 581 | 2 098 | 330 | −32 |
| Depreciation & amort. | −221 | −220 | −220 | −95 | −22 |
| EBIT | 631 | 361 | 1 878 | 235 | −54 |
| Net financials | −311 | −324 | −274 | 13 | −37 |
| Profit before tax | 320 | 37 | 1 604 | 247 | −92 |
| Tax | 69 | 9 | 353 | 54 | −20 |
| Net profit | 251 | 28 | 1 251 | 193 | −71 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 12 814 | 12 526 | 13 419 | 4 658 | 7 195 |
| Equity | 3 983 | 4 011 | 4 762 | 4 131 | 4 161 |
| Long-term debt | 7 804 | 7 343 | 7 112 | 0 | 1 140 |
| Short-term debt | 1 027 | 1 172 | 1 544 | 527 | 1 894 |
| Total debt | 8 831 | 8 515 | 8 656 | 527 | 3 034 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ØJ Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
SJ Chief Executive Officer | Chief Executive Officer | 2004 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2024 | |
| Former (5) | ||
| Chairman | 2023 – 2024 | |
| Board of Directors | 2004 – 2023 | |
| Board of Directors | 2004 – 2023 | |
| Board of Directors | 2004 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Jacobsen | Chief Executive Officer | 0 companies |
| Svein Jacobsen | Chief Executive Officer | 0 companies |
| Thomas Oksmo | Board of Directors | 0 companies |
| Simen Løvgren | Chairman | 0 companies |
| Frode Standal | Chairman | 0 companies |
| Bjørn Reidar Nordahl | Board of Directors | 0 companies |
| Mari-Ann Nordahl | Board of Directors | 0 companies |
| Monica Ingmarie Fageraas | Board of Directors | 0 companies |
| Thomas Abildgaard Lehre | Board of Directors | 0 companies |