Skip to content
Riskpilot
← Back to search
Sign in
Get full access
SISOMAR AS
AS
Active
Org 987520507
Valljordveien 27, 8226
Straumen
Freshwater aquaculture
·
NACE 0322
Est. 2004 · 21 years old
27 employees
Monitor
Share
Norway
/
Companies
/
Freshwater aquaculture
/
SISOMAR AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
49M
99M
148M
198M
150M
2020
131M
2021
148M
2022
151M
2023
172M
2024
EBITDA
NOK millions
48M
36M
24M
12M
0M
38M
2020
37M
-3%
2021
34M
-8%
2022
24M
-29%
2023
32M
+33%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
149 938
130 689
147 812
150 622
171 991
Staff expenses
−12 435
−13 219
−13 945
−15 601
−18 033
EBITDA
37 796
37 069
33 722
23 957
31 568
Depreciation & amort.
−22 364
−22 911
−23 520
−22 833
−23 983
EBIT
15 432
14 158
10 201
1 124
7 584
Net financials
−6 083
−4 726
−6 780
−10 208
−11 477
Profit before tax
9 350
9 431
3 421
−9 084
−3 893
Tax
2 070
2 092
786
−2 128
−1 053
Net profit
7 280
7 339
2 635
−6 956
−2 839
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
414 983
399 249
392 059
472 266
764 712
Equity
124 609
131 949
134 584
177 628
174 788
Long-term debt
268 603
251 095
232 281
248 479
508 879
Short-term debt
21 770
16 205
25 195
46 160
81 044
Total debt
290 373
267 300
257 475
294 638
589 923
Financial ratios
5-year trend
EBITDA margin
18.4%
This company
15.8%
Market median
+16% vs market
2020
2024
Equity ratio
22.9%
This company
38.2%
Market median
-40% vs market
2020
2024
Return on equity
-1.6%
This company
18.4%
Market median
-109% vs market
2020
2024
Net profit margin
-1.7%
This company
8.1%
Market median
-121% vs market
2020
2024
Asset turnover
0.22×
This company
1.12×
Market median
-80% vs market
2020
2024
Debt / equity
3.38×
This company
0.62×
Market median
-445% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on SISOMAR AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
