| Revenue | NOK 11,6M | -19% |
| EBITDA | NOK -164K | -291% |
| Net profit | NOK -2,2M | -1741% |
| Total assets | NOK 2,5M | -59% |
| Equity | NOK 2M | -53% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 245 | 13 402 | 13 994 | 14 424 | 11 617 |
| Staff expenses | −3 001 | −3 383 | −3 686 | −3 951 | −1 026 |
| EBITDA | 867 | 1 034 | −327 | −42 | −164 |
| Depreciation & amort. | −213 | −302 | −192 | −47 | −38 |
| EBIT | 654 | 732 | −519 | −89 | −202 |
| Net financials | −53 | −18 | 123 | −31 | −2 004 |
| Profit before tax | 600 | 714 | −396 | −120 | −2 207 |
| Tax | 15 | 134 | −0 | −0 | −0 |
| Net profit | 585 | 581 | −396 | −120 | −2 207 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 507 | 6 836 | 6 070 | 6 051 | 2 471 |
| Equity | 4 129 | 4 709 | 4 313 | 4 193 | 1 987 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 379 | 1 847 | 1 538 | 1 858 | 485 |
| Total debt | 1 379 | 2 127 | 1 757 | 1 858 | 485 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 30.74% | 30.74% | 2024 | |
| Company | 18.82% | 18.82% | 2022 | |
| Individual | 13.7% | 13.7% | 2024 | |
| Company | 10.41% | 10.41% | 2022 | |
| Company | 9.78% | 9.78% | 2024 | |
| Company | 8.9% | 8.9% | 2024 | |
| Company | 7.42% | 7.42% | 2024 | |
| Individual | 5.95% | 5.95% | 2024 | |
| Individual | 4.47% | 4.47% | 2024 | |
| Company | 3.56% | 3.56% | 2024 | |
| Company | 2.74% | 2.74% | 2024 | |
| Company | 2.05% | 2.05% | 2024 | |
| Company | 1.64% | 1.64% | 2024 | |
| Company | 1.51% | 1.51% | 2024 | |
| Company | 1.51% | 1.51% | 2022 | |
| Individual | 1.37% | 1.37% | 2024 | |
| Individual | 1.37% | 1.37% | 2024 | |
| Individual | 1.37% | 1.37% | 2024 | |
| Company | 1.37% | 1.37% | 2024 | |
| Company | 1.37% | 1.37% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Granheim | Chairman | 0 companies |
| Heidi Berntsen Ranvik | Board of Directors | 0 companies |
| Terje Kåring Scheie | Board of Directors | 0 companies |
| Ståle Gismarvik | Board of Directors | 0 companies |
| Monica Paus | Board of Directors | 0 companies |