Riskpilot← Back to searchSign inGet full accessFUTURE SOLUTIONS AS
ASActiveOrg 988194778Håvikebrekka 92, 5440 MosterhamnEngineering activities and related technical consultancy · NACE 7112Est. 200512 employeeswww.futuresolutions.no
Revenue 2024
NOK 11,5M
+18% vs 2023
EBITDA margin
13.5%
+1% vs 2023
Equity ratio
17.9%
Financial strength
Net profit 2024
NOK 1,3M
0% vs 2023
| Revenue | NOK 11,5M | +18% |
| EBITDA | NOK 1,5M | +1% |
| Net profit | NOK 1,3M | +0% |
| Total assets | NOK 4,5M | -30% |
| Equity | NOK 799K | +53% |
| Employees | 12 | — |
Legal name
FUTURE SOLUTIONS AS
Org number
988194778
Legal form
Aksjeselskap
NACE code
7112 · Engineering activities and related technical consultancy
Founded
7. juni 2005
Share capital
NOK 179 340
Employees
12 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Styreleiar og ein styremedlem i fellesskap.
Company purpose
Selskapets virksomhet er å levere tjenester og produkter til industrien i norge og internasjonalt.
Address
Håvikebrekka 92, 5440 Mosterhamn
Website
www.futuresolutions.no
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 944 | 9 410 | 12 435 | 11 463 | 10 906 | 19 587 | 21 554 | 13 679 | 12 080 | 9 243 | 6 870 | 6 116 | 6 088 | 6 067 | 10 465 | 9 730 | 11 451 |
| Staff expenses | −5 194 | −4 470 | −4 782 | −5 154 | −4 880 | −8 354 | −10 131 | −7 347 | −7 581 | −5 740 | −4 189 | −3 575 | −3 465 | −3 896 | −5 162 | −6 252 | −7 104 |
| EBITDA | 843 | 1 074 | 1 449 | 1 470 | 2 733 | 3 593 | 1 752 | 2 090 | −816 | 1 012 | 592 | 1 510 | 1 684 | 1 186 | 3 840 | 1 536 | 1 546 |
| Depreciation & amort. | −152 | −345 | −330 | −331 | −205 | −194 | −200 | −142 | −131 | −150 | −147 | −115 | −90 | −63 | −51 | −58 | −23 |
| EBIT | 691 | 729 | 1 119 | 1 139 | 2 528 | 3 399 | 1 552 | 1 948 | −947 | 862 | 445 | 1 395 | 1 593 | 1 123 | 3 788 | 1 479 | 1 524 |
| Net financials | 49 | 71 | 9 | 469 | 227 | 1 105 | 3 198 | −487 | −16 | −56 | −44 | −119 | −194 | −215 | −5 549 | −146 | −124 |
| Profit before tax | 727 | 801 | 1 128 | 1 524 | 2 755 | 4 504 | 4 750 | 1 461 | −963 | 806 | 401 | 1 276 | 1 399 | 908 | −1 761 | 1 333 | 1 399 |
| Tax | 208 | 230 | 131 | 7 | 481 | 620 | 163 | 160 | −190 | 132 | 54 | 30 | −0 | −0 | 150 | 62 | 123 |
| Net profit | 519 | 570 | 996 | 1 517 | 2 274 | 3 884 | 4 587 | 1 301 | −773 | 674 | 348 | 1 246 | 1 400 | 908 | −1 910 | 1 271 | 1 276 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 660 | 4 383 | 8 561 | 8 716 | 9 885 | 16 036 | 11 513 | 9 478 | 5 588 | 5 903 | 5 006 | 7 397 | 7 707 | 7 471 | 5 282 | 6 399 | 4 458 |
| Equity | 1 733 | 2 303 | 2 780 | 3 430 | 4 079 | 5 063 | 5 551 | 2 851 | 2 078 | 2 752 | 2 454 | 2 505 | 2 904 | 3 312 | 202 | 522 | 799 |
| Long-term debt | 0 | 27 | 1 857 | 0 | 1 286 | 1 000 | 714 | 429 | 0 | 1 500 | 0 | 3 000 | 2 700 | 2 250 | 1 650 | 1 050 | 450 |
| Short-term debt | 1 795 | 2 053 | 3 925 | 3 715 | 4 521 | 9 973 | 5 248 | 6 198 | 3 510 | 1 651 | 2 552 | 1 892 | 2 103 | 1 909 | 3 431 | 4 827 | 3 210 |
| Total debt | 1 926 | 2 080 | 5 782 | 5 286 | 5 807 | 10 973 | 5 962 | 6 627 | 3 510 | 3 151 | 2 552 | 4 892 | 4 803 | 4 159 | 5 081 | 5 877 | 3 660 |
EBITDA margin
13.5%
This company
15.8%
Market median
-15% vs market
20082024
Equity ratio
17.9%
This company
38.2%
Market median
-53% vs market
20082024
Return on equity
159.8%
This company
18.4%
Market median
+768% vs market
20082024
Net profit margin
11.1%
This company
8.1%
Market median
+37% vs market
20082024
Asset turnover
2.57×
This company
1.12×
Market median
+129% vs market
20082024
Debt / equity
4.58×
This company
0.62×
Market median
-639% vs market
20082024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
- Annual report 2008Filed via Brønnøysundsregistrene · Period 2008-01-01 – 2008-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kaff As | Company | 50.0% | 50.0% | 2024 |
Meta Perspektiv As | Company | 50.0% | 50.0% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Meta Perspektiv As
FUTURE SOLUTIONS AS Board members of FUTURE SOLUTIONS AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Jon Andreas Tjentland | Chief Executive Officer | 0 companies |
| Kristian Frette | Board of Directors | 0 companies |
| Are Pedersen | Board of Directors | 0 companies |
| Oscar Lindberg | Chairman | 0 companies |
| Tore Haukanes | Board of Directors | 0 companies |