Skip to content
Riskpilot
← Back to search
Sign in
Get full access
FUTURE SOLUTIONS AS
AS
Active
Org 988194778
Håvikebrekka 92, 5440
Mosterhamn
Engineering activities and related technical consultancy
·
NACE 7112
Est. 2005 · 21 years old
12 employees
www.futuresolutions.no
Monitor
Share
Norway
/
Companies
/
Engineering activities and related technical consultancy
/
FUTURE SOLUTIONS AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
3M
6M
9M
13M
6M
2020
6M
2021
10M
2022
10M
2023
11M
2024
EBITDA
NOK millions
5M
4M
3M
1M
0M
2M
2020
1M
-50%
2021
4M
+300%
2022
2M
-50%
2023
2M
0%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
6 088
6 067
10 465
9 730
11 451
Staff expenses
−3 465
−3 896
−5 162
−6 252
−7 104
EBITDA
1 684
1 186
3 840
1 536
1 546
Depreciation & amort.
−90
−63
−51
−58
−23
EBIT
1 593
1 123
3 788
1 479
1 524
Net financials
−194
−215
−5 549
−146
−124
Profit before tax
1 399
908
−1 761
1 333
1 399
Tax
−0
−0
150
62
123
Net profit
1 400
908
−1 910
1 271
1 276
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
7 707
7 471
5 282
6 399
4 458
Equity
2 904
3 312
202
522
799
Long-term debt
2 700
2 250
1 650
1 050
450
Short-term debt
2 103
1 909
3 431
4 827
3 210
Total debt
4 803
4 159
5 081
5 877
3 660
Financial ratios
5-year trend
EBITDA margin
13.5%
This company
15.8%
Market median
-15% vs market
2020
2024
Equity ratio
17.9%
This company
38.2%
Market median
-53% vs market
2020
2024
Return on equity
159.8%
This company
18.4%
Market median
+768% vs market
2020
2024
Net profit margin
11.1%
This company
8.1%
Market median
+37% vs market
2020
2024
Asset turnover
2.57×
This company
1.12×
Market median
+129% vs market
2020
2024
Debt / equity
4.58×
This company
0.62×
Market median
-639% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on FUTURE SOLUTIONS AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
