| Revenue | NOK 162,2M | +69% |
| EBITDA | NOK 8,5M | +311% |
| Net profit | NOK -4,1M | +65% |
| Total assets | NOK 568M | +11% |
| Equity | NOK 42,5M | -9% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 131 721 | 150 173 | 62 178 | 96 119 | 162 210 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 10 191 | 13 376 | −551 | −4 046 | 8 546 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 10 191 | 13 376 | −551 | −4 046 | 8 546 |
| Net financials | 123 | 1 916 | −1 397 | −10 982 | −13 843 |
| Profit before tax | 10 314 | 15 291 | −1 948 | −15 028 | −5 297 |
| Tax | 2 285 | 3 364 | −429 | −3 306 | −1 165 |
| Net profit | 8 029 | 11 927 | −1 519 | −11 722 | −4 132 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 278 782 | 213 740 | 358 780 | 511 813 | 568 011 |
| Equity | 65 338 | 54 684 | 55 991 | 46 643 | 42 511 |
| Long-term debt | 38 982 | 59 649 | 69 071 | 119 600 | 123 372 |
| Short-term debt | 174 462 | 99 407 | 233 718 | 345 571 | 402 127 |
| Total debt | 213 444 | 159 056 | 302 789 | 465 170 | 525 499 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RS Deputy Member | Deputy Member | 2005 |
| Former (1) | ||
DR Chief Executive Officer | Chief Executive Officer | 2019 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Randi Solvang Bakke | Deputy Member | 0 companies |
| Didrik Røhmer | Chief Executive Officer | 0 companies |
| Morthen Roar Bakke | Chairman | 0 companies |