| Revenue | NOK 674K | +4% |
| EBITDA | NOK -808K | -29% |
| Net profit | NOK -3,1M | +82% |
| Total assets | NOK 108,1M | -10% |
| Equity | NOK 55,9M | -5% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 677 | 970 | 100 | 306 | 57 | 312 | 0 | 0 | 450 | 705 | 1 633 | 1 377 | 250 | 641 | 650 | 674 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −15 | −183 | −0 | −296 | −373 | −381 | −414 | −405 | −492 |
| EBITDA | −1 205 | 698 | −673 | −401 | −119 | 94 | −465 | −107 | 200 | 364 | 1 141 | 922 | −358 | 29 | −627 | −808 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 205 | 698 | −673 | −401 | −119 | 94 | −465 | −107 | 200 | 364 | 1 141 | 922 | −358 | 29 | −627 | −808 |
| Net financials | −1 487 | 102 595 | −4 435 | −7 533 | −4 901 | 1 123 | −21 737 | 2 916 | 3 230 | 15 282 | 3 789 | 12 199 | 11 783 | 5 216 | −16 059 | −2 279 |
| Profit before tax | −2 692 | 103 293 | −5 107 | −7 934 | −5 021 | 1 216 | −22 202 | 2 809 | 3 430 | 15 646 | 4 930 | 13 122 | 11 424 | 5 246 | −16 686 | −3 087 |
| Tax | −0 | −0 | 9 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 462 | 356 | 346 | −0 | −0 |
| Net profit | −2 692 | 103 293 | −5 117 | −7 934 | −5 021 | 1 216 | −22 202 | 2 809 | 3 430 | 15 646 | 4 930 | 12 659 | 11 068 | 4 900 | −16 686 | −3 087 |
| Item | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 70 287 | 201 815 | 147 689 | 120 727 | 121 802 | 123 169 | 99 305 | 112 660 | 111 848 | 131 651 | 131 077 | 134 315 | 130 913 | 138 063 | 120 553 | 108 051 |
| Equity | 25 498 | 119 497 | 108 771 | 99 437 | 52 553 | 53 769 | 31 567 | 34 376 | 37 806 | 53 453 | 58 383 | 70 868 | 70 811 | 75 711 | 59 025 | 55 901 |
| Long-term debt | 35 925 | 73 268 | 27 212 | 17 820 | 63 282 | 63 404 | 63 590 | 76 019 | 73 420 | 77 533 | 67 157 | 61 953 | 58 626 | 58 528 | 52 538 | 49 129 |
| Short-term debt | 8 864 | 9 050 | 11 706 | 3 470 | 5 968 | 5 996 | 4 148 | 2 265 | 622 | 665 | 5 537 | 1 494 | 1 476 | 3 823 | 8 991 | 3 020 |
| Total debt | 44 790 | 82 318 | 38 918 | 21 290 | 69 250 | 69 401 | 67 738 | 78 284 | 74 042 | 78 198 | 72 694 | 63 447 | 60 102 | 62 352 | 61 528 | 52 150 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ÅK Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Åsne Koppang | Deputy Member | 0 companies |
| Frank Jarle Berg | Chairman | 0 companies |