| Revenue | NOK 34,4M | -26% |
| EBITDA | NOK 11,7M | -52% |
| Net profit | NOK 8,1M | -54% |
| Total assets | NOK 78,6M | +13% |
| Equity | NOK 18,3M | +2% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 410 | 9 632 | 28 404 | 46 478 | 34 402 |
| Staff expenses | −1 771 | −1 961 | −3 746 | −5 776 | −8 956 |
| EBITDA | 507 | −1 642 | 8 791 | 24 320 | 11 703 |
| Depreciation & amort. | −639 | −665 | −617 | −707 | −822 |
| EBIT | −133 | −2 307 | 8 174 | 23 612 | 10 880 |
| Net financials | −1 240 | −1 309 | −1 462 | −875 | −359 |
| Profit before tax | −1 373 | −3 615 | 6 713 | 22 738 | 10 521 |
| Tax | −301 | −793 | 1 827 | 5 110 | 2 419 |
| Net profit | −1 071 | −2 822 | 4 886 | 17 627 | 8 102 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 47 754 | 32 985 | 44 638 | 69 409 | 78 612 |
| Equity | 6 831 | 4 009 | 8 240 | 17 869 | 18 277 |
| Long-term debt | 29 114 | 27 347 | 30 091 | 33 791 | 48 850 |
| Short-term debt | 11 809 | 1 629 | 6 308 | 17 748 | 11 485 |
| Total debt | 40 923 | 28 976 | 36 399 | 51 540 | 60 335 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
SM Chief Executive Officer | Chief Executive Officer | 2025 |
PR Chief Executive Officer | Chief Executive Officer | 2023 |
MK Deputy Member | Deputy Member | 2026 |
MA Deputy Member | Deputy Member | 2026 |
FL Deputy Member | Deputy Member | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2015 | |
| Board of Directors | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Mattson | Chief Executive Officer | 0 companies |
| Preben Reppenhagen | Chief Executive Officer | 0 companies |
| May-Linn Kval | Deputy Member | 0 companies |
| Mia Askeland Myklestad | Deputy Member | 0 companies |
| Freddy Lille-Bjørn Bengtsson | Deputy Member | 0 companies |
| Martin Wamraa Sælensminde | Chairman | 0 companies |
| Carl Marius Vårdal Egge | Board of Directors | 0 companies |