Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Calmar Eiendom 3 AS
AS
Active
Org 988522627
Kong Oscars Gate 22, 5017
Bergen
Rental and operating of own or leased real estate
·
NACE 6820
Est. 2005 · 20 years old
7 employees
Monitor
Share
Norway
/
Companies
/
Rental and operating of own or leased real estate
/
Calmar Eiendom 3 AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
57M
43M
29M
14M
0M
2020: 9M
9M
2020
2021: 10M (+11% vs 2020)
10M
+11%
2021
2022: 28M (+180% vs 2021)
28M
+180%
2022
2023: 46M (+64% vs 2022)
46M
+64%
2023
2024: 34M (-26% vs 2023)
34M
-26%
2024
EBITDA
NOK millions
32M
22M
11M
0M
-10M
2020: 1M
1M
2020
2021: -2M (-300% vs 2020)
-2M
-300%
2021
2022: 9M (+550% vs 2021)
9M
+550%
2022
2023: 24M (+167% vs 2022)
24M
+167%
2023
2024: 12M (-50% vs 2023)
12M
-50%
2024
Income statement
NOK thousands
Item
2024
2023
2022
2021
2020
Revenue
34 402
46 478
28 404
9 632
9 410
Staff expenses
−8 956
−5 776
−3 746
−1 961
−1 771
EBITDA
11 703
24 320
8 791
−1 642
507
Depreciation & amort.
−822
−707
−617
−665
−639
EBIT
10 880
23 612
8 174
−2 307
−133
Net financials
−359
−875
−1 462
−1 309
−1 240
Profit before tax
10 521
22 738
6 713
−3 615
−1 373
Tax
2 419
5 110
1 827
−793
−301
Net profit
8 102
17 627
4 886
−2 822
−1 071
Balance sheet
NOK thousands
Item
2024
2023
2022
2021
2020
Total assets
78 612
69 409
44 638
32 985
47 754
Equity
18 277
17 869
8 240
4 009
6 831
Long-term debt
48 850
33 791
30 091
27 347
29 114
Short-term debt
11 485
17 748
6 308
1 629
11 809
Total debt
60 335
51 540
36 399
28 976
40 923
Financial ratios
5-year trend
EBITDA margin
34,0 %
This company
15,8 %
Market median
This company
Market median
115% above market
2020
2024
Equity ratio
23,2 %
This company
38,2 %
Market median
This company
Market median
39% below market
2020
2024
Return on equity
44,3 %
This company
18,4 %
Market median
This company
Market median
141% above market
2020
2024
Net profit margin
23,6 %
This company
8,1 %
Market median
This company
Market median
191% above market
2020
2024
Asset turnover
0,44×
This company
1,12×
Market median
This company
Market median
61% below market
2020
2024
Debt / equity
3,30×
This company
0,62×
Market median
This company
Market median
432% above market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on Calmar Eiendom 3 AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network