| Revenue | NOK 37,3M | +4% |
| EBITDA | NOK 3,6M | +16% |
| Net profit | NOK 1,4M | +35% |
| Total assets | NOK 20,7M | +3% |
| Equity | NOK 10,6M | +9% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 25 821 | 30 152 | 32 460 | 35 852 | 37 348 |
| Staff expenses | −3 221 | −3 948 | −4 044 | −4 244 | −4 724 |
| EBITDA | 1 973 | 2 746 | 3 616 | 3 063 | 3 559 |
| Depreciation & amort. | −1 667 | −1 617 | −1 985 | −2 139 | −2 172 |
| EBIT | 306 | 1 129 | 1 631 | 924 | 1 387 |
| Net financials | 35 | 17 | 57 | 124 | 362 |
| Profit before tax | 340 | 1 146 | 1 688 | 1 047 | 1 750 |
| Tax | −0 | −0 | −0 | −0 | 341 |
| Net profit | 340 | 1 146 | 1 688 | 1 047 | 1 408 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 21 874 | 21 988 | 18 696 | 20 053 | 20 677 |
| Equity | 11 470 | 8 158 | 9 170 | 9 799 | 10 644 |
| Long-term debt | 4 637 | 4 152 | 3 666 | 3 181 | 2 696 |
| Short-term debt | 5 767 | 9 679 | 5 860 | 7 073 | 7 338 |
| Total debt | 10 404 | 13 831 | 9 526 | 10 254 | 10 034 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
BS Deputy Member | Deputy Member | 2022 |
HK Deputy Member | Deputy Member | 2025 |
AN Chief Executive Officer | Chief Executive Officer | 2015 |
HE Deputy Member | Deputy Member | 2022 |
GR Deputy Member | Deputy Member | 2025 |
AS Deputy Member | Deputy Member | 2022 |
| Former (4) | ||
OI Deputy Member | Deputy Member | 2022 – 2022 |
LD Deputy Member | Deputy Member | 2022 – 2024 |
JM Deputy Member | Deputy Member | 2022 – 2022 |
IM Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2025 | |
| Chairman | 2022 | |
| Board of Directors | 2023 | |
| Board of Directors | 2022 | |
| Former (4) | ||
| Board of Directors | 2021 – 2022 | |
| Chairman | 2022 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25% | 25% | 2022 | |
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2022 | |
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Solheim | Deputy Member | 0 companies |
| Hans Karluf Uppheim | Deputy Member | 0 companies |
| Ole Ingebrigt Sunnset | Deputy Member | 0 companies |
| Arild Nilsen | Chief Executive Officer | 0 companies |
| Helge Erik Solum | Deputy Member | 0 companies |
| Live Dokka | Deputy Member | 0 companies |
| Gjermund Rønning | Deputy Member | 0 companies |
| John Melvin Tveiten | Deputy Member | 0 companies |
| Inger Midtskogen | Deputy Member | 0 companies |
| Ann Sofi Bogstrand | Deputy Member | 0 companies |
| Frank Skarpås | Board of Directors | 0 companies |
| Terje Sønstebø | Board of Directors | 0 companies |
| Rune Tangen Andersen | Board of Directors | 0 companies |
| Svein Løstegård Solhjell | Chairman | 0 companies |
| Jarle Nymoen | Chairman | 0 companies |
| Arild Sørum Stana | Chairman | 0 companies |
| John Arne Haugerud | Board of Directors | 0 companies |
| Geir Kongsjorden | Board of Directors | 0 companies |
| Arne Hanto Moen | Board of Directors | 0 companies |
| Ola Bergheim | Board of Directors | 0 companies |