| Revenue | NOK 591,8M | +122% |
| EBITDA | NOK 190,1M | +216% |
| Net profit | NOK 133,6M | +328% |
| Total assets | NOK 349,8M | +15% |
| Equity | NOK 129,7M | +14% |
| Employees | 93 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 242 020 | 285 673 | 186 198 | 266 131 | 591 846 |
| Staff expenses | −50 564 | −56 284 | −50 653 | −60 017 | −76 720 |
| EBITDA | 37 263 | 56 587 | 8 400 | 60 164 | 190 094 |
| Depreciation & amort. | −10 014 | −11 467 | −11 617 | −12 263 | −13 399 |
| EBIT | 27 249 | 45 120 | −3 217 | 47 901 | 176 695 |
| Net financials | −3 927 | −960 | −3 980 | −7 905 | −5 404 |
| Profit before tax | 23 323 | 44 161 | −7 196 | 39 995 | 171 292 |
| Tax | 5 127 | 9 720 | −1 585 | 8 807 | 37 697 |
| Net profit | 18 196 | 34 440 | −5 612 | 31 188 | 133 595 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 227 701 | 211 695 | 242 197 | 304 562 | 349 768 |
| Equity | 75 665 | 85 509 | 85 341 | 114 152 | 129 719 |
| Long-term debt | 1 000 | 1 000 | 2 000 | 7 290 | 10 688 |
| Short-term debt | 150 679 | 125 186 | 154 856 | 183 120 | 209 361 |
| Total debt | 151 679 | 126 186 | 156 856 | 190 411 | 220 049 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AS Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Former (2) | ||
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arve Smith-Strøm | Chief Executive Officer | 0 companies |
| Bengt Holme | Board of Directors | 0 companies |
| Jan Martijn Bergink | Chairman | 0 companies |
| Sigbjørn Drengenes | Board of Directors | 0 companies |