Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Framo Holsnøy AS
AS
Active
Org 989025740
Rosslandsvegen 933, 5918
Frekhaug
Manufacture of other pumps and compressors
·
NACE 2813
Est. 2006 · 20 years old
91 employees
framo.com
Monitor
Share
Norway
/
Companies
/
Manufacture of other pumps and compressors
/
Framo Holsnøy AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
1.3B
0.9B
0.6B
0.3B
0B
2021: 0.3B
0.3B
2021
2022: 0.2B (-35% vs 2021)
0.2B
-35%
2022
2023: 0.3B (+43% vs 2022)
0.3B
+43%
2023
2024: 0.6B (+123% vs 2023)
0.6B
+123%
2024
2025: 1.0B (+71% vs 2024)
1.0B
+71%
2025
EBITDA
NOK millions
535M
402M
268M
134M
0M
2021: 57M
57M
2021
2022: 8M (-86% vs 2021)
8M
-86%
2022
2023: 60M (+650% vs 2022)
60M
+650%
2023
2024: 190M (+217% vs 2023)
190M
+217%
2024
2025: 430M (+126% vs 2024)
430M
+126%
2025
Income statement
NOK thousands
Item
2025
2024
2023
2022
2021
Revenue
1 013 446
591 846
266 131
186 198
285 673
Staff expenses
−100 880
−76 720
−60 017
−50 653
−56 284
EBITDA
430 252
190 094
60 164
8 400
56 587
Depreciation & amort.
−15 417
−13 399
−12 263
−11 617
−11 467
EBIT
414 835
176 695
47 901
−3 217
45 120
Net financials
23
−5 404
−7 905
−3 980
−960
Profit before tax
414 858
171 292
39 995
−7 196
44 161
Tax
91 288
37 697
8 807
−1 585
9 720
Net profit
323 570
133 595
31 188
−5 612
34 440
Balance sheet
NOK thousands
Item
2025
2024
2023
2022
2021
Total assets
624 964
349 768
304 562
242 197
211 695
Equity
293 978
129 719
114 152
85 341
85 509
Long-term debt
21 944
10 688
7 290
2 000
1 000
Short-term debt
309 043
209 361
183 120
154 856
125 186
Total debt
330 987
220 049
190 411
156 856
126 186
Financial ratios
5-year trend
EBITDA margin
42,5 %
This company
15,8 %
Market median
This company
Market median
169% above market
2021
2025
Equity ratio
47,0 %
This company
38,2 %
Market median
This company
Market median
23% above market
2021
2025
Return on equity
110,1 %
This company
18,4 %
Market median
This company
Market median
498% above market
2021
2025
Net profit margin
31,9 %
This company
8,1 %
Market median
This company
Market median
294% above market
2021
2025
Asset turnover
1,62×
This company
1,12×
Market median
This company
Market median
45% above market
2021
2025
Debt / equity
1,13×
This company
0,62×
Market median
This company
Market median
82% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on Framo Holsnøy AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
