| Revenue | NOK 90,1M | +28% |
| EBITDA | NOK 11,1M | +51% |
| Net profit | NOK 6,5M | +84% |
| Total assets | NOK 73,4M | +38% |
| Equity | NOK 36,4M | +24% |
| Employees | 49 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 56 373 | 58 128 | 65 146 | 70 581 | 90 128 |
| Staff expenses | −18 901 | −19 907 | −19 628 | −22 700 | −31 347 |
| EBITDA | 7 370 | 708 | 4 970 | 7 359 | 11 127 |
| Depreciation & amort. | −1 536 | −2 169 | −2 156 | −2 199 | −2 841 |
| EBIT | 5 834 | −1 461 | 2 814 | 5 160 | 8 287 |
| Net financials | −794 | 12 048 | 20 | −650 | −1 361 |
| Profit before tax | 5 040 | 10 587 | 2 834 | 4 510 | 6 926 |
| Tax | 1 104 | −508 | 594 | 964 | 415 |
| Net profit | 3 936 | 11 095 | 2 240 | 3 546 | 6 511 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 42 986 | 48 578 | 50 005 | 53 359 | 73 399 |
| Equity | 12 351 | 23 446 | 25 686 | 29 232 | 36 391 |
| Long-term debt | 11 428 | 14 541 | 13 742 | 14 433 | 21 709 |
| Short-term debt | 19 208 | 10 591 | 10 578 | 9 694 | 15 299 |
| Total debt | 30 635 | 25 132 | 24 320 | 24 127 | 37 008 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
OR Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Chairman | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 73.55% | 73.55% | 2022 | |
| Company | 73.55% | 73.55% | 2024 | |
| Company | 5.7% | 5.7% | 2024 | |
| Individual | 5.7% | 5.7% | 2024 | |
| Individual | 5.7% | 5.7% | 2024 | |
| Company | 3.85% | 3.85% | 2024 | |
| Individual | 1.91% | 1.91% | 2024 | |
| Individual | 1.77% | 1.77% | 2024 | |
| Individual | 1.52% | 1.52% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Oddvar Rauø | Chief Executive Officer | 0 companies |
| Duy Quang Tran | Board of Directors | 0 companies |
| Bernt Eivind Østhus | Chairman | 0 companies |
| Agnar Bjørn Østhus | Board of Directors | 0 companies |
| Torfinn Prytz Higdem | Board of Directors | 0 companies |