Loading company…
Riskpilot
← Back to search
Sign in
Get full access
FRÆNA VAREHUS AS
AS
Active
Org 989289535
Sylteosen, 6440 Elnesvågen
Non-specialised retail sale of predominately food, beverages or tobacco · NACE 4711
Est. 2006
10 employees
Watchlist
Share
Overview
Financials
People & ownership
Related companies
Revenue 2024
NOK 26,7M
+8% vs 2023
EBITDA margin
-1.1%
+72% vs 2023
Equity ratio
-5.0%
Financial strength
Net profit 2024
NOK -491K
+49% vs 2023
EBITDA — year on year
NOK millions
3M
2M
1M
-0M
-1M
2M
2020
1M
-50%
2021
0M
-100%
2022
-1M
-100%
2023
0M
+100%
2024
Key figures
Annual report 2024
Revenue
NOK 26,7M
+8%
EBITDA
NOK -294K
+72%
Net profit
NOK -491K
+49%
Total assets
NOK 5,4M
-11%
Equity
NOK -270K
-222%
Employees
10
—
Company information
Legal name
FRÆNA VAREHUS AS
Org number
989289535
Legal form
Aksjeselskap
NACE code
4711 · Non-specialised retail sale of predominately food, beverages or tobacco
Founded
1. februar 2006
Share capital
NOK 300 000
Employees
10 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Daglig leder eller styrets leder hver for seg.
Company purpose
Handel med dagligvarer samt alt som står i forbindelse med dette, herunder deltagelse i andre selskaper.
Contact
Address
Sylteosen, 6440 Elnesvågen
Phone
+4797409504
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
Visit risika.com
Explore
Companies in Non-specialised retail sale of predominately food, beverages or tobacco
Companies in Hustadvika
All Norway companies
Revenue
NOK millions
0M
8M
16M
23M
31M
22M
2020
21M
2021
21M
2022
25M
2023
27M
2024
EBITDA
NOK millions
0M
1M
1M
2M
2M
2M
2020
1M
2021
0M
2022
-1M
2023
0M
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
21 732
21 482
20 518
24 779
26 736
Staff expenses
−1 705
−2 034
−2 307
−5 003
−4 518
EBITDA
1 672
636
−67
−1 043
−294
Depreciation & amort.
−0
−0
−0
−21
−140
EBIT
1 672
636
−67
−1 064
−434
Net financials
−117
−34
−36
−171
−193
Profit before tax
1 554
602
−103
−1 235
−627
Tax
342
133
−23
−281
−136
Net profit
1 212
470
−80
−954
−491
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
3 127
3 578
3 366
6 029
5 358
Equity
1 349
1 819
1 524
221
−270
Long-term debt
488
449
409
1 668
1 257
Short-term debt
1 290
1 311
1 434
4 140
4 371
Total debt
1 778
1 759
1 843
5 808
5 628
Financial ratios
5-year trend
EBITDA margin
-1.1%
This company
15.8%
Market median
-107% vs market
2020
2024
Equity ratio
-5.0%
This company
38.2%
Market median
-113% vs market
2020
2024
Return on equity
-49085600.0%
This company
18.4%
Market median
-266769665% vs market
2020
2024
Net profit margin
-1.8%
This company
8.1%
Market median
-122% vs market
2020
2024
Asset turnover
4.99×
This company
1.12×
Market median
+346% vs market
2020
2024
Debt / equity
20.86×
This company
0.62×
Market median
-3265% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
Management
Actively employed in the business
Name
Role
Member since
Current (1)
MI
Marit Indergård Kopstad
Chief Executive Officer
Chief Executive Officer
2025
Board of directors
Non-executive oversight
Name
Role
Member since
Current (1)
CL
Christian Lykke
Chairman
2025
Former (1)
DK
Daniel Kvammen
Chairman
2019 – 2025
Shareholders
As of last annual report
Shareholder
Type
Ownership
Votes
Since
Kvammen Holding As
Company
100%
100%
2024
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive.
Learn more
.
Company hierarchy
Kvammen Holding As
FRÆNA VAREHUS AS
(this company)
Board network connections
Board members of FRÆNA VAREHUS AS also hold positions in
0
other companies.
Person
Role here
Other companies
Marit Indergård Kopstad
Chief Executive Officer
0 companies
Christian Lykke
Chairman
0 companies
Daniel Kvammen
Chairman
0 companies