Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Fræna Varehus AS
AS
Active
Org 989289535
Sylteosen, 6440
Elnesvågen
Non-specialised retail sale of predominately food, beverages or tobacco
·
NACE 4711
Est. 2006 · 20 years old
7 employees
Monitor
Share
Norway
/
Companies
/
Non-specialised retail sale of predominately food, beverages or tobacco
/
Fræna Varehus AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
34M
25M
17M
8M
0M
2020: 22M
22M
2020
2021: 21M (-5% vs 2020)
21M
-5%
2021
2022: 21M (0% vs 2021)
21M
0%
2022
2023: 25M (+19% vs 2022)
25M
+19%
2023
2024: 27M (+8% vs 2023)
27M
+8%
2024
EBITDA
NOK millions
3M
2M
0M
-1M
-2M
2020: 2M
2M
2020
2021: 1M (-50% vs 2020)
1M
-50%
2021
2022: 0M (-100% vs 2021)
0M
-100%
2022
2023: -1M
-1M
2023
2024: 0M (+100% vs 2023)
0M
+100%
2024
Income statement
NOK thousands
Item
2024
2023
2022
2021
2020
Revenue
26 736
24 779
20 518
21 482
21 732
Staff expenses
−4 518
−5 003
−2 307
−2 034
−1 705
EBITDA
−294
−1 043
−67
636
1 672
Depreciation & amort.
−140
−21
−0
−0
−0
EBIT
−434
−1 064
−67
636
1 672
Net financials
−193
−171
−36
−34
−117
Profit before tax
−627
−1 235
−103
602
1 554
Tax
−136
−281
−23
133
342
Net profit
−491
−954
−80
470
1 212
Balance sheet
NOK thousands
Item
2024
2023
2022
2021
2020
Total assets
5 358
6 029
3 366
3 578
3 127
Equity
−270
221
1 524
1 819
1 349
Long-term debt
1 257
1 668
409
449
488
Short-term debt
4 371
4 140
1 434
1 311
1 290
Total debt
5 628
5 808
1 843
1 759
1 778
Financial ratios
5-year trend
EBITDA margin
−1,1 %
This company
15,8 %
Market median
This company
Market median
107% below market
2020
2024
Equity ratio
−5,0 %
This company
38,2 %
Market median
This company
Market median
113% below market
2020
2024
Return on equity
—
This company
18,4 %
Market median
This company
Market median
2020
2024
Net profit margin
−1,8 %
This company
8,1 %
Market median
This company
Market median
122% below market
2020
2024
Asset turnover
4,99×
This company
1,12×
Market median
This company
Market median
346% above market
2020
2024
Debt / equity
—
This company
0,62×
Market median
This company
Market median
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on Fræna Varehus AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network