| Revenue | NOK 258,4M | +13% |
| EBITDA | NOK -12,4M | -75% |
| Net profit | NOK -18,1M | -23% |
| Total assets | NOK 95,6M | +28% |
| Equity | NOK 9,6M | +7% |
| Employees | 262 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 92 456 | 212 286 | 246 262 | 229 452 | 258 411 |
| Staff expenses | −27 097 | −43 947 | −56 872 | −70 196 | −77 247 |
| EBITDA | −45 352 | 68 688 | 6 014 | −7 072 | −12 370 |
| Depreciation & amort. | −7 358 | −18 028 | −10 828 | −9 635 | −8 879 |
| EBIT | −52 710 | 50 660 | −4 813 | −16 707 | −21 250 |
| Net financials | −1 577 | −911 | −381 | −2 104 | −1 880 |
| Profit before tax | −54 286 | 49 749 | −5 195 | −18 810 | −23 130 |
| Tax | −11 926 | 10 952 | −1 135 | −4 100 | −5 054 |
| Net profit | −42 360 | 38 797 | −4 059 | −14 710 | −18 076 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 90 790 | 82 814 | 66 669 | 74 538 | 95 571 |
| Equity | 651 | 8 248 | 8 869 | 8 978 | 9 622 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 90 139 | 74 566 | 57 800 | 65 560 | 85 949 |
| Total debt | 90 139 | 74 566 | 57 800 | 65 560 | 85 949 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Former (4) | ||
| Board of Directors | 2006 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2006 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Thorvaldsen | Chairman | 0 companies |
| Dag Tangevald-Jensen | Board of Directors | 0 companies |
| Bengt Håkan Christian Olsson | Board of Directors | 0 companies |
| Kjetil Halvor Smette | Board of Directors | 0 companies |
| Annette Hofgaard | Board of Directors | 0 companies |
| Olav Thon | Chairman | 0 companies |
| Geir Tore Thorvaldsen | Board of Directors | 0 companies |