Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Thon Gardermoen AS
AS
Active
Org 989717316
Stenersgata 2A, 0184
Oslo
Hotels and similar accommodation
·
NACE 5510
Est. 2006 · 20 years old
251 employees
www.thon.no
Monitor
Share
Norway
/
Companies
/
Hotels and similar accommodation
/
Thon Gardermoen AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
352M
264M
176M
88M
0M
2021: 212M
212M
2021
2022: 246M (+16% vs 2021)
246M
+16%
2022
2023: 229M (-7% vs 2022)
229M
-7%
2023
2024: 258M (+13% vs 2023)
258M
+13%
2024
2025: 283M (+10% vs 2024)
283M
+10%
2025
EBITDA
NOK millions
96M
62M
27M
-8M
-42M
2021: 69M
69M
2021
2022: 6M (-91% vs 2021)
6M
-91%
2022
2023: -7M (-217% vs 2022)
-7M
-217%
2023
2024: -12M (-71% vs 2023)
-12M
-71%
2024
2025: -15M (-25% vs 2024)
-15M
-25%
2025
Income statement
NOK thousands
Item
2025
2024
2023
2022
2021
Revenue
282 519
258 411
229 452
246 262
212 286
Staff expenses
−85 135
−77 247
−70 196
−56 872
−43 947
EBITDA
−14 924
−12 370
−7 072
6 014
68 688
Depreciation & amort.
−12 416
−8 879
−9 635
−10 828
−18 028
EBIT
−27 341
−21 250
−16 707
−4 813
50 660
Net financials
−5 009
−1 880
−2 104
−381
−911
Profit before tax
−32 350
−23 130
−18 810
−5 195
49 749
Tax
−6 580
−5 054
−4 100
−1 135
10 952
Net profit
−25 770
−18 076
−14 710
−4 059
38 797
Balance sheet
NOK thousands
Item
2025
2024
2023
2022
2021
Total assets
287 477
95 571
74 538
66 669
82 814
Equity
61 292
9 622
8 978
8 869
8 248
Long-term debt
0
0
0
0
0
Short-term debt
226 154
85 949
65 560
57 800
74 566
Total debt
226 185
85 949
65 560
57 800
74 566
Financial ratios
5-year trend
EBITDA margin
-5.3%
This company
15.8%
Market median
This company
Market median
134% below market
2021
2025
Equity ratio
21.3%
This company
38.2%
Market median
This company
Market median
44% below market
2021
2025
Return on equity
-42.0%
This company
18.4%
Market median
This company
Market median
328% below market
2021
2025
Net profit margin
-9.1%
This company
8.1%
Market median
This company
Market median
212% below market
2021
2025
Asset turnover
0.98×
This company
1.12×
Market median
This company
Market median
13% below market
2021
2025
Debt / equity
3.69×
This company
0.62×
Market median
This company
Market median
495% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on Thon Gardermoen AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
