| Revenue | NOK 18,3M | -16% |
| EBITDA | NOK -432K | -116% |
| Net profit | NOK -1,3M | -193% |
| Total assets | NOK 12,6M | +1% |
| Equity | NOK 1,4M | -49% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 950 | 15 756 | 18 896 | 21 701 | 18 321 |
| Staff expenses | −2 573 | −2 842 | −2 250 | −2 402 | −2 047 |
| EBITDA | −151 | 395 | 23 | 2 782 | −432 |
| Depreciation & amort. | −262 | −215 | −163 | −171 | −177 |
| EBIT | −413 | 180 | −140 | 2 611 | −609 |
| Net financials | −206 | −332 | −305 | −801 | −735 |
| Profit before tax | −618 | −152 | −446 | 1 810 | −1 344 |
| Tax | −117 | −0 | −0 | 360 | −0 |
| Net profit | −501 | −152 | −446 | 1 450 | −1 344 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 216 | 10 203 | 10 448 | 12 490 | 12 573 |
| Equity | 3 155 | 3 003 | 2 557 | 2 730 | 1 386 |
| Long-term debt | 2 804 | 2 901 | 3 571 | 5 061 | 6 008 |
| Short-term debt | 3 257 | 4 299 | 4 320 | 4 699 | 5 179 |
| Total debt | 6 061 | 7 200 | 7 891 | 9 760 | 11 186 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SE Deputy Member | Deputy Member | 2006 |
ØJ Chief Executive Officer | Chief Executive Officer | 2006 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Sissel Elisabeth Norås | Deputy Member | 0 companies |
| Øyvind Johansen | Chief Executive Officer | 0 companies |