| Revenue | NOK 162,9M | -15% |
| EBITDA | NOK 20,6M | +11% |
| Net profit | NOK 13,6M | +42% |
| Total assets | NOK 123M | +1% |
| Equity | NOK 45,4M | +43% |
| Employees | 64 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 56 818 | 86 111 | 137 993 | 190 801 | 162 853 |
| Staff expenses | −23 704 | −27 042 | −33 318 | −42 101 | −40 345 |
| EBITDA | −6 271 | 3 663 | 9 909 | 18 643 | 20 628 |
| Depreciation & amort. | −794 | −2 152 | −3 768 | −3 373 | −2 641 |
| EBIT | −7 065 | 1 511 | 6 141 | 15 270 | 17 987 |
| Net financials | 416 | −574 | −1 806 | −3 127 | −641 |
| Profit before tax | −6 649 | 937 | 4 335 | 12 143 | 17 346 |
| Tax | −0 | −0 | −5 452 | 2 613 | 3 784 |
| Net profit | −6 649 | 937 | 9 788 | 9 530 | 13 561 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 38 024 | 67 461 | 127 926 | 122 393 | 123 029 |
| Equity | 7 273 | 12 940 | 23 601 | 31 843 | 45 390 |
| Long-term debt | 5 037 | 14 064 | 17 307 | 15 569 | 10 627 |
| Short-term debt | 25 340 | 38 682 | 84 608 | 70 748 | 63 362 |
| Total debt | 30 377 | 52 745 | 101 915 | 86 317 | 73 989 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
ØB Chief Executive Officer | Chief Executive Officer | 2020 |
ED Chief Executive Officer | Chief Executive Officer | 2026 |
OC Deputy Member | Deputy Member | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Chairman | 2026 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Chairman | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50.1% | 50.1% | 2024 | |
| Company | 36.61% | 36.61% | 2024 | |
| Individual | 8.71% | 8.71% | 2022 | |
| Company | 6.15% | 6.15% | 2024 | |
| Company | 4.58% | 4.58% | 2024 | |
| Individual | 2.73% | 2.73% | 2023 | |
| Individual | 1.51% | 1.51% | 2023 | |
| Individual | 1.45% | 1.45% | 2022 | |
| Individual | 1.37% | 1.37% | 2023 | |
| Individual | 1.35% | 1.35% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Back | Chief Executive Officer | 0 companies |
| Erik Dragset | Chief Executive Officer | 0 companies |
| Olaf Christian Valeur | Deputy Member | 0 companies |
| Jan Fredrik Berghel | Board of Directors | 0 companies |
| Erik Schwings Hagelien | Board of Directors | 0 companies |
| Karin Charlotte Jansson | Board of Directors | 0 companies |
| Lars Håkan Rååd | Board of Directors | 0 companies |
| Henning Lutro | Chairman | 0 companies |
| Emil Ivan Fagerhøi | Board of Directors | 0 companies |
| Daniel Mathias Karl-Olof Larsson | Chairman | 0 companies |
| Ingvild Ragna Myhre | Board of Directors | 0 companies |
| Jan Solheim | Board of Directors | 0 companies |