| Revenue | NOK 34,4M | +3% |
| EBITDA | NOK -16,7M | -119% |
| Net profit | NOK -13,3M | -122% |
| Total assets | NOK 27M | -2% |
| Equity | NOK 23,3M | +1% |
| Employees | 35 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 24 241 | 19 808 | 34 329 | 33 412 | 34 430 |
| Staff expenses | −10 744 | −7 491 | −10 559 | −10 748 | −11 733 |
| EBITDA | −11 420 | −12 442 | −6 293 | −7 624 | −16 682 |
| Depreciation & amort. | −85 | −73 | −205 | −285 | −480 |
| EBIT | −11 506 | −12 515 | −6 498 | −7 909 | −17 162 |
| Net financials | 249 | 147 | 149 | 203 | 54 |
| Profit before tax | −11 257 | −12 369 | −6 349 | −7 706 | −17 109 |
| Tax | −2 482 | −2 722 | −1 394 | −1 695 | −3 762 |
| Net profit | −8 776 | −9 647 | −4 955 | −6 011 | −13 347 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 85 505 | 23 188 | 31 897 | 27 535 | 26 984 |
| Equity | 19 490 | 18 932 | 20 799 | 23 073 | 23 325 |
| Long-term debt | 41 644 | 0 | 0 | 0 | 0 |
| Short-term debt | 24 370 | 4 257 | 11 097 | 4 462 | 3 660 |
| Total debt | 66 014 | 4 257 | 11 097 | 4 462 | 3 660 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MA Chief Executive Officer | Chief Executive Officer | 2023 |
MÅ Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (2) | ||
TW Deputy Member | Deputy Member | 2019 – 2021 |
SO Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2026 | |
| Former (2) | ||
| Chairman | 2019 – 2021 | |
| Board of Directors | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Andersen | Chief Executive Officer | 0 companies |
| Thor Wiig | Deputy Member | 0 companies |
| Martine Åse Røyset Eidem | Chief Executive Officer | 0 companies |
| Stian Opsalhagen | Chief Executive Officer | 0 companies |
| Espen Lundaas | Chairman | 0 companies |
| Christian Fredrik Sandberg | Chairman | 0 companies |
| Tore Jakob Berg | Board of Directors | 0 companies |
| Eldar Paulsrud | Board of Directors | 0 companies |
| Edgar Haugen | Board of Directors | 0 companies |