| Revenue | NOK 962,8M | +10% |
| EBITDA | NOK 292,4M | +11% |
| Net profit | NOK 181,9M | +12394% |
| Total assets | NOK 4,2B | +31% |
| Equity | NOK 155M | +8% |
| Employees | 348 | — |
| Item | 2008 | 2009 | 2010 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 355 001 | 350 994 | 484 130 | 787 617 | 1 329 242 | 1 343 770 | 1 434 208 | 1 480 131 | 1 977 009 | 2 088 583 | 2 747 252 | 3 247 432 | 729 784 | 875 323 | 962 764 |
| Staff expenses | −87 701 | −99 914 | −117 500 | −158 508 | −183 434 | −173 635 | −187 387 | −198 140 | −197 348 | −216 854 | −248 908 | −289 993 | −357 981 | −443 118 | −464 996 |
| EBITDA | 28 800 | 6 921 | 33 037 | 61 494 | 92 273 | 84 622 | 94 667 | 88 961 | 127 753 | 136 281 | 164 946 | 184 979 | 231 445 | 263 952 | 292 385 |
| Depreciation & amort. | −1 237 | −2 712 | −3 468 | −8 053 | −5 711 | −5 267 | −4 404 | −4 280 | −4 569 | −5 067 | −7 844 | −0 | −0 | −0 | −0 |
| EBIT | 27 564 | 4 209 | 29 569 | 53 440 | 86 562 | 79 355 | 90 262 | 84 681 | 123 183 | 131 214 | 157 103 | 184 979 | 231 445 | 263 952 | 292 385 |
| Net financials | −1 860 | −526 | 1 060 | 1 491 | 2 179 | −672 | 5 344 | 6 863 | 1 942 | 3 673 | 28 926 | 12 807 | −116 061 | −264 961 | −58 392 |
| Profit before tax | 25 704 | 3 683 | 30 629 | 54 931 | 88 741 | 78 683 | 95 606 | 91 544 | 125 125 | 134 887 | 186 028 | 197 787 | 115 384 | −1 009 | 233 993 |
| Tax | 6 842 | 1 075 | 8 616 | 15 977 | 23 633 | 21 516 | 22 595 | 22 045 | 29 497 | 29 178 | 41 210 | 43 971 | 25 886 | 471 | 52 108 |
| Net profit | 18 861 | 2 608 | 22 013 | 38 954 | 65 108 | 57 167 | 73 011 | 69 499 | 95 628 | 105 709 | 144 818 | 153 816 | 89 498 | −1 479 | 181 885 |
| Item | 2008 | 2009 | 2010 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 122 435 | 174 263 | 204 264 | 389 017 | 733 597 | 730 168 | 842 218 | 968 304 | 1 010 715 | 962 792 | 1 988 425 | 3 411 607 | 3 677 116 | 3 184 543 | 4 172 186 |
| Equity | 12 324 | 17 436 | 20 457 | 38 909 | 74 090 | 74 825 | 80 771 | 80 004 | 78 327 | 83 032 | 82 658 | 82 462 | 141 595 | 144 146 | 154 961 |
| Long-term debt | 742 | 10 509 | 2 931 | 4 195 | 3 554 | 3 284 | 344 | 197 | 17 936 | 12 308 | 10 698 | 4 228 | 7 330 | 8 250 | 3 244 |
| Short-term debt | 109 369 | 146 318 | 180 875 | 345 912 | 655 952 | 652 060 | 761 103 | 888 104 | 914 452 | 867 452 | 1 895 069 | 3 324 917 | 3 528 191 | 3 032 148 | 4 013 981 |
| Total debt | 110 111 | 156 827 | 183 806 | 350 107 | 659 506 | 655 343 | 761 447 | 888 300 | 932 388 | 879 759 | 1 905 767 | 3 329 145 | 3 535 521 | 3 040 398 | 4 017 225 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SC Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
TS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
MG Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
GØ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Crayon Group As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Carlsen | Chief Executive Officer | 0 companies |
| Thomas Stave | Chief Executive Officer | 0 companies |
| Michael Grant Jacobs | Chief Executive Officer | 0 companies |
| Geir Øivind Gulliksen | Chief Executive Officer | 0 companies |
| Jens Frederik Storhaug | Board of Directors | 0 companies |
| Melissa Ann Mulholland | Chairman | 0 companies |
| Bente Liberg | Board of Directors | 0 companies |
| Jon Birger Syvertsen | Board of Directors | 0 companies |