Skip to content
Riskpilot
← Back to search
Sign in
Get full access
CRAYON AS
AS
Active
Org 991124810
Gullhaug Torg 5, 0484
Oslo
Computer consultancy and computer facilities management activities
·
NACE 6220
Est. 2007 · 19 years old
344 employees
www.crayon.no
Monitor
Share
Norway
/
Companies
/
Computer consultancy and computer facilities management activities
/
CRAYON AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
934M
2B
3B
4B
2.7B
2020
3.2B
2021
730M
2022
875M
2023
963M
2024
EBITDA
NOK millions
365M
274M
183M
91M
0M
165M
2020
185M
+12%
2021
231M
+25%
2022
264M
+14%
2023
292M
+11%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
2 747 252
3 247 432
729 784
875 323
962 764
Staff expenses
−248 908
−289 993
−357 981
−443 118
−464 996
EBITDA
164 946
184 979
231 445
263 952
292 385
Depreciation & amort.
−7 844
−0
−0
−0
−0
EBIT
157 103
184 979
231 445
263 952
292 385
Net financials
28 926
12 807
−116 061
−264 961
−58 392
Profit before tax
186 028
197 787
115 384
−1 009
233 993
Tax
41 210
43 971
25 886
471
52 108
Net profit
144 818
153 816
89 498
−1 479
181 885
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
1 988 425
3 411 607
3 677 116
3 184 543
4 172 186
Equity
82 658
82 462
141 595
144 146
154 961
Long-term debt
10 698
4 228
7 330
8 250
3 244
Short-term debt
1 895 069
3 324 917
3 528 191
3 032 148
4 013 981
Total debt
1 905 767
3 329 145
3 535 521
3 040 398
4 017 225
Financial ratios
5-year trend
EBITDA margin
30.4%
This company
15.8%
Market median
+92% vs market
2020
2024
Equity ratio
3.7%
This company
38.2%
Market median
-90% vs market
2020
2024
Return on equity
117.4%
This company
18.4%
Market median
+538% vs market
2020
2024
Net profit margin
18.9%
This company
8.1%
Market median
+133% vs market
2020
2024
Asset turnover
0.23×
This company
1.12×
Market median
-79% vs market
2020
2024
Debt / equity
25.92×
This company
0.62×
Market median
-4081% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on CRAYON AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
